VRL Logistics Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	41,801	40,918	41,390	48,138	55,886	43,668
Market Cap Growth	0.56%	-1.14%	-14.02%	-13.86%	27.98%	113.01%
Enterprise Value	53,186	51,385	51,410	57,086	62,747	47,772
Last Close Price	238.95	233.90	228.93	263.84	301.20	235.35
PE Ratio	17.65	17.28	22.63	54.18	17.29	27.27
PS Ratio	1.30	1.27	1.31	1.66	2.11	2.02
PB Ratio	3.66	3.58	3.82	5.09	5.73	6.70
P/TBV Ratio	3.66	3.58	3.82	5.09	5.73	6.71
P/FCF Ratio	11.77	11.52	37.99	34.59	-	24.61
P/OCF Ratio	6.39	6.26	7.42	11.36	17.56	11.78
EV/Sales Ratio	1.65	1.60	1.62	1.97	2.36	2.20
EV/EBITDA Ratio	8.18	7.90	12.05	20.93	19.75	14.48
EV/EBIT Ratio	13.67	13.20	15.48	29.46	24.74	19.97
EV/FCF Ratio	14.97	14.46	47.19	41.02	-	26.92
Debt / Equity Ratio	1.01	1.01	1.13	1.10	0.74	0.82
Debt / EBITDA Ratio	1.77	1.77	2.09	2.53	1.69	1.32
Debt / FCF Ratio	3.25	3.25	11.25	7.45	-	3.02
Net Debt / Equity Ratio	1.00	1.00	1.08	1.08	0.71	0.80
Net Debt / EBITDA Ratio	1.75	1.75	2.75	3.73	2.18	1.58
Net Debt / FCF Ratio	3.21	3.21	10.76	7.32	-7.37	2.94
Asset Turnover	1.24	1.24	1.32	1.41	1.62	1.68
Inventory Turnover	57.93	57.93	59.95	51.71	44.47	40.91
Quick Ratio	0.24	0.24	0.38	0.28	0.36	0.31
Current Ratio	0.49	0.49	0.65	0.54	0.91	0.65
Return on Equity (ROE)	21.27%	21.27%	18.02%	9.27%	20.42%	25.01%
Return on Assets (ROA)	9.37%	9.37%	8.65%	5.90%	9.69%	11.59%
Return on Invested Capital (ROIC)	13.11%	12.78%	11.52%	7.85%	14.64%	16.79%
Return on Capital Employed (ROCE)	17.80%	17.80%	15.10%	10.60%	16.00%	21.50%
Earnings Yield	5.67%	5.79%	4.42%	1.85%	5.78%	3.67%
FCF Yield	8.50%	8.68%	2.63%	2.89%	-1.68%	4.06%
Dividend Yield	4.18%	-	3.28%	-	0.83%	1.70%
Payout Ratio	73.85%	73.86%	23.90%	49.26%	-	66.20%
Buyback Yield / Dilution	0.01%	0.01%	0.05%	0.94%	-	2.17%
Total Shareholder Return	4.20%	0.01%	3.32%	0.94%	0.83%	3.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.