VRL Logistics Limited (NSE:VRLLOG)
India flag India · Delayed Price · Currency is INR
273.85
+3.10 (1.14%)
At close: Dec 5, 2025

VRL Logistics Statistics

Total Valuation

VRL Logistics has a market cap or net worth of INR 47.91 billion. The enterprise value is 58.37 billion.

Market Cap47.91B
Enterprise Value 58.37B

Important Dates

The next estimated earnings date is Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Jul 30, 2025

Share Statistics

VRL Logistics has 174.94 million shares outstanding. The number of shares has increased by 0.08% in one year.

Current Share Class 174.94M
Shares Outstanding 174.94M
Shares Change (YoY) +0.08%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 60.24%
Owned by Institutions (%) 30.32%
Float 69.55M

Valuation Ratios

The trailing PE ratio is 20.53 and the forward PE ratio is 21.81.

PE Ratio 20.53
Forward PE 21.81
PS Ratio 1.50
PB Ratio 4.37
P/TBV Ratio 4.37
P/FCF Ratio 15.58
P/OCF Ratio 7.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.63, with an EV/FCF ratio of 18.98.

EV / Earnings 24.99
EV / Sales 1.83
EV / EBITDA 8.63
EV / EBIT 13.95
EV / FCF 18.98

Financial Position

The company has a current ratio of 0.60, with a Debt / Equity ratio of 1.01.

Current Ratio 0.60
Quick Ratio 0.37
Debt / Equity 1.01
Debt / EBITDA 1.64
Debt / FCF 3.60
Interest Coverage 4.18

Financial Efficiency

Return on equity (ROE) is 22.35% and return on invested capital (ROIC) is 12.38%.

Return on Equity (ROE) 22.35%
Return on Assets (ROA) 10.99%
Return on Invested Capital (ROIC) 12.38%
Return on Capital Employed (ROCE) 19.85%
Revenue Per Employee 1.44M
Profits Per Employee 105,059
Employee Count22,236
Asset Turnover 1.34
Inventory Turnover 58.92

Taxes

In the past 12 months, VRL Logistics has paid 857.95 million in taxes.

Income Tax 857.95M
Effective Tax Rate 26.86%

Stock Price Statistics

The stock price has increased by +0.33% in the last 52 weeks. The beta is -0.08, so VRL Logistics's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change +0.33%
50-Day Moving Average 271.63
200-Day Moving Average 269.28
Relative Strength Index (RSI) 52.60
Average Volume (20 Days) 194,295

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VRL Logistics had revenue of INR 31.92 billion and earned 2.34 billion in profits. Earnings per share was 13.34.

Revenue31.92B
Gross Profit 7.54B
Operating Income 4.18B
Pretax Income 3.19B
Net Income 2.34B
EBITDA 5.17B
EBIT 4.18B
Earnings Per Share (EPS) 13.34
Full Income Statement

Balance Sheet

The company has 607.37 million in cash and 11.07 billion in debt, giving a net cash position of -10.47 billion or -59.83 per share.

Cash & Cash Equivalents 607.37M
Total Debt 11.07B
Net Cash -10.47B
Net Cash Per Share -59.83
Equity (Book Value) 10.96B
Book Value Per Share 62.63
Working Capital -1.51B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.75 billion and capital expenditures -3.68 billion, giving a free cash flow of 3.08 billion.

Operating Cash Flow 6.75B
Capital Expenditures -3.68B
Free Cash Flow 3.08B
FCF Per Share 17.58
Full Cash Flow Statement

Margins

Gross margin is 23.61%, with operating and profit margins of 13.11% and 7.32%.

Gross Margin 23.61%
Operating Margin 13.11%
Pretax Margin 10.01%
Profit Margin 7.32%
EBITDA Margin 16.19%
EBIT Margin 13.11%
FCF Margin 9.63%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 3.65%.

Dividend Per Share 10.00
Dividend Yield 3.65%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 56.15%
Buyback Yield -0.08%
Shareholder Yield 3.57%
Earnings Yield 4.88%
FCF Yield 6.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 14, 2025. It was a forward split with a ratio of 2.

Last Split Date Aug 14, 2025
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5