VRL Logistics Limited (NSE:VRLLOG)
India flag India · Delayed Price · Currency is INR
564.20
+0.30 (0.05%)
Jun 6, 2025, 3:30 PM IST

VRL Logistics Statistics

Total Valuation

VRL Logistics has a market cap or net worth of INR 49.28 billion. The enterprise value is 61.00 billion.

Market Cap 49.28B
Enterprise Value 61.00B

Important Dates

The last earnings date was Tuesday, May 20, 2025.

Earnings Date May 20, 2025
Ex-Dividend Date Nov 29, 2024

Share Statistics

VRL Logistics has 87.47 million shares outstanding. The number of shares has decreased by -0.03% in one year.

Current Share Class 87.47M
Shares Outstanding 87.47M
Shares Change (YoY) -0.03%
Shares Change (QoQ) -0.07%
Owned by Insiders (%) 60.24%
Owned by Institutions (%) 31.12%
Float 34.77M

Valuation Ratios

The trailing PE ratio is 26.95 and the forward PE ratio is 21.87.

PE Ratio 26.95
Forward PE 21.87
PS Ratio 1.55
PB Ratio 4.54
P/TBV Ratio 4.55
P/FCF Ratio 45.24
P/OCF Ratio 8.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.19, with an EV/FCF ratio of 55.99.

EV / Earnings 33.35
EV / Sales 1.91
EV / EBITDA 10.19
EV / EBIT 17.69
EV / FCF 55.99

Financial Position

The company has a current ratio of 0.64, with a Debt / Equity ratio of 1.13.

Current Ratio 0.64
Quick Ratio 0.37
Debt / Equity 1.13
Debt / EBITDA 2.05
Debt / FCF 11.25
Interest Coverage 3.64

Financial Efficiency

Return on equity (ROE) is 18.02% and return on invested capital (ROIC) is 10.04%.

Return on Equity (ROE) 18.02%
Return on Assets (ROA) 8.98%
Return on Invested Capital (ROIC) 10.04%
Return on Capital Employed (ROCE) 15.71%
Revenue Per Employee 1.48M
Profits Per Employee 84,860
Employee Count 21,557
Asset Turnover 1.33
Inventory Turnover 60.52

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +5.02% in the last 52 weeks. The beta is -0.03, so VRL Logistics's price volatility has been lower than the market average.

Beta (5Y) -0.03
52-Week Price Change +5.02%
50-Day Moving Average 508.27
200-Day Moving Average 520.75
Relative Strength Index (RSI) 62.38
Average Volume (20 Days) 350,994

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VRL Logistics had revenue of INR 31.86 billion and earned 1.83 billion in profits. Earnings per share was 20.91.

Revenue 31.86B
Gross Profit 6.42B
Operating Income 3.45B
Pretax Income 2.50B
Net Income 1.83B
EBITDA 5.98B
EBIT 3.45B
Earnings Per Share (EPS) 20.91
Full Income Statement

Balance Sheet

The company has 538.49 million in cash and 12.26 billion in debt, giving a net cash position of -11.72 billion or -133.98 per share.

Cash & Cash Equivalents 538.49M
Total Debt 12.26B
Net Cash -11.72B
Net Cash Per Share -133.98
Equity (Book Value) 10.85B
Book Value Per Share 124.01
Working Capital -1.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.58 billion and capital expenditures -4.49 billion, giving a free cash flow of 1.09 billion.

Operating Cash Flow 5.58B
Capital Expenditures -4.49B
Free Cash Flow 1.09B
FCF Per Share 12.46
Full Cash Flow Statement

Margins

Gross margin is 20.14%, with operating and profit margins of 10.82% and 5.74%.

Gross Margin 20.14%
Operating Margin 10.82%
Pretax Margin 7.84%
Profit Margin 5.74%
EBITDA Margin 18.78%
EBIT Margin 10.82%
FCF Margin 3.42%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 3.55%.

Dividend Per Share 20.00
Dividend Yield 3.55%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 23.90%
Buyback Yield 0.03%
Shareholder Yield 3.57%
Earnings Yield 3.71%
FCF Yield 2.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a