Asset Plus Ratios and Metrics

Market cap in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	66	67	82	91	96	123
Market Cap Growth	-6.15%	-17.33%	-10.00%	-5.66%	-22.06%	95.29%
Enterprise Value	56	98	112	134	122	149
Last Close Price	0.18	0.18	0.17	0.19	0.21	0.25
PE Ratio	-	-	-	-	32.79	7.73
PS Ratio	9.79	9.90	15.32	14.22	8.06	8.87
PB Ratio	0.56	0.57	0.58	0.62	0.60	0.76
P/OCF Ratio	31.79	-	188.48	32.99	42.20	24.87
EV/Sales Ratio	8.27	14.37	20.99	20.95	10.23	10.73
EV/EBITDA Ratio	15.51	29.96	57.39	83.09	-	18.02
EV/EBIT Ratio	15.77	30.48	58.87	87.50	20.27	18.16
Debt / Equity Ratio	-	-	0.23	0.49	0.35	0.06
Debt / EBITDA Ratio	-	-	16.92	44.38	-	1.14
Net Debt / Equity Ratio	-0.09	-0.09	0.21	0.45	0.32	0.04
Net Debt / EBITDA Ratio	-2.85	-3.34	15.00	41.36	-	0.76
Asset Turnover	0.04	0.04	0.03	0.03	0.06	0.09
Quick Ratio	12.78	16.62	0.08	0.45	0.87	0.77
Current Ratio	13.21	16.74	1.51	9.54	6.04	6.89
Return on Equity (ROE)	-4.91%	-4.41%	-3.68%	-8.53%	1.82%	12.55%
Return on Assets (ROA)	1.44%	1.30%	0.57%	0.42%	1.86%	3.17%
Return on Invested Capital (ROIC)	3.02%	2.21%	0.97%	0.70%	2.63%	5.25%
Earnings Yield	-9.66%	-8.44%	-6.49%	-14.39%	3.05%	12.93%
Dividend Yield	4.37%	1.12%	-	-	5.47%	7.22%
Payout Ratio	-	-	-	-	195.80%	25.20%
Buyback Yield / Dilution	-	-	-	-	-36.52%	-64.08%
Total Shareholder Return	4.44%	1.12%	-	-	-31.05%	-56.87%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.