Asset Plus Ratios and Metrics

Market cap in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 5, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2015 - 2019
Market Capitalization	68	82	91	96	123	63	Upgrade
Market Cap Growth	-10.00%	-10.00%	-5.66%	-22.06%	95.29%	-34.45%	Upgrade
Enterprise Value	99	112	134	122	149	132	Upgrade
Last Close Price	0.19	0.18	0.20	0.21	0.26	0.26	Upgrade
PE Ratio	39.06	-	-	32.79	7.73	-	Upgrade
PS Ratio	11.45	15.32	14.22	8.06	8.87	4.22	Upgrade
PB Ratio	0.48	0.58	0.62	0.60	0.76	0.69	Upgrade
P/OCF Ratio	-	188.48	32.99	42.20	24.87	10.64	Upgrade
EV/Sales Ratio	16.57	20.99	20.95	10.23	10.73	8.85	Upgrade
EV/EBITDA Ratio	38.81	57.39	83.09	-	18.02	14.12	Upgrade
EV/EBIT Ratio	39.32	58.87	87.50	20.27	18.16	14.21	Upgrade
Debt / Equity Ratio	0.23	0.23	0.49	0.35	0.06	0.54	Upgrade
Debt / EBITDA Ratio	12.97	16.92	44.38	-	1.14	5.25	Upgrade
Asset Turnover	0.03	0.03	0.03	0.06	0.09	0.11	Upgrade
Quick Ratio	0.05	0.08	0.45	0.87	0.77	0.48	Upgrade
Current Ratio	1.58	1.51	9.54	6.04	6.89	0.56	Upgrade
Return on Equity (ROE)	1.22%	-3.68%	-8.53%	1.82%	12.55%	-14.39%	Upgrade
Return on Assets (ROA)	0.82%	0.57%	0.42%	1.86%	3.17%	4.29%	Upgrade
Return on Capital (ROIC)	0.89%	0.61%	0.44%	1.94%	3.28%	4.41%	Upgrade
Earnings Yield	2.56%	-6.49%	-14.39%	3.05%	12.93%	-23.26%	Upgrade
Dividend Yield	26.66%	-	-	5.26%	6.93%	10.39%	Upgrade
Payout Ratio	-	-	-	195.80%	25.20%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-36.52%	-64.08%	-	Upgrade
Total Shareholder Return	26.66%	-	-	-31.26%	-57.15%	10.39%	Upgrade

Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.