KMD Brands Limited (NZE:KMD)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
1.880
+0.070 (3.87%)
Aug 3, 2026, 4:59 PM NZST

KMD Brands Financials Overview

Millions NZD. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Revenue
1,024989.02979.421,103979.8922.79
Revenue Growth
3.49%0.98%-11.20%12.57%6.18%15.13%
Gross Profit
573.32559.26571.54651.95576.73541.62
Operating Income
-27-38.3416.4374.5257.5660.13
Net Income
-87.44-95.06-49.7635.1435.9560.98
Earnings Per Share
-3.08-3.35-1.751.231.252.15
EPS Growth
----2.00%-41.86%437.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Rip Curl
563.38550.44538.91581.5536.83490.44
Kathmandu
381.34362.11361.31422.23381.63357.36
Oboz
82.88082.64102.8262.378.35
Internal Segment
-4-3.53-3.44-3.56-0.95-3.36
Total
1,024989.02979.421,103979.8922.79

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Cash & Investments
27.4334.2833.9549.4970.81142.61
Total Debt
409.27374.88387.78407.31395.47384.87
Net Cash (Debt)
-381.84-340.59-353.83-357.82-324.66-242.25
Net Cash Growth
------
Net Cash Per Share
-13.41-11.96-12.43-12.43-11.32-8.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Operating Cash Flow
106.02126.16144.65147.5981.81178.15
Capital Expenditures
-14-13.13-24.31-27.67-21.57-15.04
Free Cash Flow
92.03113.03120.34119.9260.24163.1
Free Cash Flow Growth
-18.58%-6.07%0.35%99.07%-63.07%5.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Gross Margin
56.02%56.55%58.36%59.11%58.86%58.69%
Operating Margin
-2.64%-3.88%1.68%6.76%5.88%6.52%
Pretax Margin
-9.11%-10.58%-4.77%4.74%5.47%7.89%
Profit Margin
-8.54%-9.61%-5.08%3.19%3.67%6.61%
FCF Margin
8.99%11.43%12.29%10.87%6.15%17.68%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingJul '23 Jul '22 Jul '21
Dividend Per Share
1.5001.5001.250
Dividend Per Share Growth
0%20.00%-
Dividend Yield
11.40%10.08%7.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
PE Ratio
---18.4221.5015.93
Forward PE
-29.8125.3512.3111.2311.56
P/FCF Ratio
1.421.612.635.4012.835.96
PS Ratio
0.130.180.320.590.791.05