KMD Brands Limited (NZE:KMD)
1.860
-0.040 (-2.11%)
Oct 2, 2026, 4:59 PM NZST
KMD Brands Income Statement
Financials in millions NZD. Fiscal year is August - July.
Millions NZD. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 1,053 | 989.02 | 979.42 | 1,103 | 979.8 | |
Revenue Growth | 6.47% | 0.98% | -11.20% | 12.57% | 6.18% |
Cost of Revenue | 445.84 | 429.76 | 407.88 | 451.05 | 403.07 |
Gross Profit | 607.18 | 559.26 | 571.54 | 651.95 | 576.73 |
Selling, General & Admin | 470.09 | 466.52 | 426.8 | 453.72 | 406.66 |
Operating Expenses | 601.59 | 597.6 | 555.1 | 577.43 | 519.17 |
Operating Income | 5.59 | -38.34 | 16.43 | 74.52 | 57.56 |
Interest Expense | -23.41 | -23.25 | -22.59 | -18.85 | -10.29 |
Interest & Investment Income | 1.07 | 0.95 | 1.32 | 0.89 | 0.39 |
Currency Exchange Gain (Loss) | -3.51 | 1.82 | -0.67 | -2.4 | -0.85 |
Other Non Operating Income (Expenses) | -2.05 | -0.48 | -0.88 | -1.85 | 6.8 |
EBT Excluding Unusual Items | -22.3 | -59.3 | -6.38 | 52.3 | 53.63 |
Impairment of Goodwill | - | - | -40.33 | - | - |
Asset Writedown | -462.66 | -45.36 | - | - | - |
Pretax Income | -484.96 | -104.66 | -46.71 | 52.3 | 53.63 |
Income Tax Expense | -70.59 | -11.08 | 1.61 | 15.69 | 16.8 |
Earnings From Continuing Operations | -414.37 | -93.58 | -48.32 | 36.61 | 36.83 |
Minority Interest in Earnings | -1.59 | -1.48 | -1.44 | -1.48 | -0.88 |
Net Income | -415.96 | -95.06 | -49.76 | 35.14 | 35.95 |
Net Income to Common | -415.96 | -95.06 | -49.76 | 35.14 | 35.95 |
Net Income Growth | - | - | - | -2.26% | -41.05% |
Shares Outstanding (Basic) | 56 | 49 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 56 | 49 | 28 | 29 | 29 |
Shares Change | 13.42% | 72.00% | -1.11% | 0.32% | 0.60% |
EPS (Basic) | -7.49 | -1.94 | -1.75 | 1.24 | 1.27 |
EPS (Diluted) | -7.49 | -1.94 | -1.75 | 1.23 | 1.25 |
EPS Growth | - | - | - | -2.00% | -41.86% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 54.6 | 113.03 | 120.34 | 119.92 | 60.24 |
Free Cash Flow Per Share | 0.98 | 2.31 | 4.23 | 4.17 | 2.10 |
Dividend Per Share | - | - | - | 1.500 | 1.500 |
Dividend Growth | - | - | - | 0% | 20.00% |
Gross Margin | 57.66% | 56.55% | 58.36% | 59.11% | 58.86% |
Operating Margin | 0.53% | -3.88% | 1.68% | 6.76% | 5.88% |
Profit Margin | -39.50% | -9.61% | -5.08% | 3.19% | 3.67% |
Free Cash Flow Margin | 5.18% | 11.43% | 12.29% | 10.87% | 6.15% |
EBITDA | 33.19 | -11.3 | 44.64 | 102.65 | 85.32 |
EBITDA Margin | 3.15% | -1.14% | 4.56% | 9.31% | 8.71% |
D&A For EBITDA | 27.6 | 27.04 | 28.21 | 28.13 | 27.76 |
EBIT | 5.59 | -38.34 | 16.43 | 74.52 | 57.56 |
EBIT Margin | 0.53% | -3.88% | 1.68% | 6.76% | 5.88% |
Effective Tax Rate | - | - | - | 30.00% | 31.32% |