Solution Dynamics Limited (NZE:SDL)
New Zealand · Delayed Price · Currency is NZD 0.6550
+0.0050 (0.77%)
Sep 3, 2026, 2:52 PM NZST
Solution Dynamics Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 31.17 | 40.92 | 38.25 | 40.44 | 40.15 |
Other Revenue | 0.24 | 0.19 | 0.22 | 0.03 | - |
| 31.42 | 41.11 | 38.47 | 40.47 | 40.15 | |
Revenue Growth | -23.58% | 6.87% | -4.95% | 0.80% | 17.05% |
Cost of Revenue | 27.12 | 33.97 | 31.31 | 24.4 | 35.61 |
Gross Profit | 4.3 | 7.14 | 7.16 | 16.07 | 4.54 |
Selling, General & Admin | - | - | - | 10.44 | - |
Amortization of Goodwill & Intangibles | 0.06 | 0.06 | 0.05 | 0.09 | 0.17 |
Other Operating Expenses | - | -0.21 | -0.2 | -0.08 | - |
Operating Expenses | 1.01 | 0.71 | 0.71 | 11.41 | 1.05 |
Operating Income | 3.29 | 6.43 | 6.45 | 4.66 | 3.49 |
Interest Expense | -0.08 | -0.09 | -0.13 | -0.14 | -0.06 |
Interest & Investment Income | - | 0.22 | 0.25 | 0.12 | - |
Currency Exchange Gain (Loss) | - | - | - | - | -0.03 |
Other Non Operating Income (Expenses) | -2.99 | -2.91 | -2.52 | - | - |
EBT Excluding Unusual Items | 0.21 | 3.65 | 4.05 | 4.64 | 3.41 |
Pretax Income | 0.21 | 3.65 | 4.05 | 4.64 | 3.41 |
Income Tax Expense | -0.17 | 1.03 | 1.24 | 1.22 | 0.84 |
Net Income | 0.38 | 2.62 | 2.82 | 3.43 | 2.56 |
Net Income to Common | 0.38 | 2.62 | 2.82 | 3.43 | 2.56 |
Net Income Growth | -85.41% | -7.09% | -17.69% | 33.63% | 26.01% |
Shares Outstanding (Basic) | 14 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 14 | 15 | 15 | 15 | 15 |
Shares Change | -3.79% | -0.10% | -1.47% | -0.53% | 0.13% |
EPS (Basic) | 0.03 | 0.18 | 0.19 | 0.23 | 0.17 |
EPS (Diluted) | 0.03 | 0.18 | 0.19 | 0.23 | 0.17 |
EPS Growth | -84.83% | -7.05% | -16.37% | 33.92% | 25.74% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1.78 | 4.23 | 3.29 | 4.57 | 2.83 |
Free Cash Flow Per Share | -0.13 | 0.29 | 0.22 | 0.31 | 0.19 |
Dividend Per Share | - | 0.030 | 0.095 | 0.115 | 0.130 |
Dividend Growth | - | -68.42% | -17.39% | -11.54% | 18.18% |
Gross Margin | 13.67% | 17.36% | 18.60% | 39.72% | 11.32% |
Operating Margin | 10.47% | 15.64% | 16.77% | 11.52% | 8.69% |
Profit Margin | 1.22% | 6.37% | 7.33% | 8.46% | 6.38% |
Free Cash Flow Margin | -5.65% | 10.29% | 8.55% | 11.29% | 7.04% |
EBITDA | 4.3 | 6.55 | 6.58 | 4.79 | 3.72 |
EBITDA Margin | 13.67% | 15.93% | 17.10% | 11.84% | 9.26% |
D&A For EBITDA | 1.01 | 0.12 | 0.13 | 0.13 | 0.23 |
EBIT | 3.29 | 6.43 | 6.45 | 4.66 | 3.49 |
EBIT Margin | 10.47% | 15.64% | 16.77% | 11.52% | 8.69% |
Effective Tax Rate | - | 28.21% | 30.48% | 26.25% | 24.77% |
Revenue as Reported | 31.42 | 41.32 | 38.67 | 40.55 | 40.13 |