Andfjord Salmon Group AS (OSL:ANDF)
29.80
-0.10 (-0.33%)
Aug 4, 2026, 4:25 PM CET
Andfjord Salmon Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.06 | 1.03 | 0.32 | 37.28 | 0.11 | - | |
Revenue Growth | 670.41% | 217.59% | -99.13% | 32890.26% | -37.52% | - |
Cost of Revenue | 52.99 | 17.14 | -0.38 | -60.8 | -12 | - |
Gross Profit | -50.94 | -16.11 | 0.7 | 98.08 | 12.12 | - |
Selling, General & Admin | -28.83 | -24.13 | -21.68 | -25.21 | -23.21 | -17.4 |
Depreciation & Amortization Expenses | -50.15 | -36.26 | -24.76 | -24.9 | -13.6 | -2.04 |
Other Operating Expenses | -82.3 | -59.3 | -25.45 | -31.71 | -21.69 | -14.97 |
Total Operating Expenses | -161.27 | -119.69 | -71.89 | -81.82 | -58.51 | -34.41 |
Operating Income | -122.4 | -116.45 | -71.94 | -79.63 | -56.11 | -34.41 |
Interest Income | 12.89 | 12.91 | 4.91 | 12.19 | 1.84 | 0.28 |
Other Non-Operating Income (Expense) | -0.45 | -0.53 | -0.84 | -2.34 | -2.4 | -0.29 |
Total Non-Operating Income (Expense) | 12.43 | 12.38 | 4.08 | 9.85 | -0.57 | -0.01 |
Pretax Income | -109.96 | -208.16 | -135.72 | -69.79 | -56.68 | -34.41 |
Net Income | -109.96 | -208.16 | -135.72 | -69.79 | -56.68 | -34.41 |
Net Income to Common | -45.24 | -208.16 | -135.72 | -69.79 | -56.68 | -34.41 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 106 | 87 | 64 | 49 | 38 | 36 |
Shares Outstanding (Diluted) | 106 | 87 | 64 | 49 | 38 | 36 |
Shares Change | 75.67% | 37.28% | 30.80% | 27.07% | 6.75% | 12.97% |
EPS (Basic) | -0.43 | -1.19 | -1.07 | -1.43 | -1.48 | -0.96 |
EPS (Diluted) | -0.43 | -1.19 | -1.07 | -1.43 | -1.48 | -0.96 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,872 | -2,144 | -1,275 | -349.71 | -177.94 | -224.1 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -17.67 | -24.54 | -20.03 | -7.19 | -4.65 | -6.25 |
Gross Margin | -2476.28% | -1565.40% | 215.74% | 263.09% | 10723.00% | - |
Operating Margin | -5950.27% | -11317.20% | -22203.70% | -213.62% | -49655.80% | - |
Profit Margin | -5345.84% | -20229.20% | -41890.10% | -187.20% | -50156.60% | - |
FCF Margin | -91025.80% | -208368.00% | -393467.00% | -938.08% | -157470.00% | - |
EBITDA | -72.25 | -80.19 | -47.18 | -54.73 | -42.51 | -32.37 |
EBITDA Margin | -3512.45% | -7793.20% | -14563.00% | -146.81% | -37617.70% | - |
EBIT | -122.4 | -116.45 | -71.94 | -79.63 | -56.11 | -34.41 |
EBIT Margin | -5950.27% | -11317.20% | -22203.70% | -213.62% | -49655.80% | - |