Archer Limited (OSL:ARCH)
24.95
+0.15 (0.60%)
At close: Aug 4, 2026
Archer Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 278.4 | 1,197 | 1,116 | 1,169 | 970.2 | 936.1 | |
Revenue Growth | -56.78% | 7.29% | -4.58% | 20.52% | 3.64% | 13.60% |
Cost of Revenue | 585.3 | - | - | 1,006 | 843.5 | 811.6 |
Gross Profit | -306.9 | 1,197 | 1,116 | 163.4 | 126.7 | 124.5 |
Selling, General & Admin | 26.3 | - | - | 46.8 | 40.7 | 38.4 |
Depreciation & Amortization Expenses | 75 | 78.1 | 70.1 | 49.8 | 49.5 | 53.8 |
Other Operating Expenses | 8.1 | 41.8 | 2.7 | 2 | 7.3 | 15.8 |
Total Operating Expenses | 109.4 | 119.9 | 72.8 | 98.6 | 97.5 | 108 |
Operating Income | 44.4 | 1,077 | 1,043 | 64.8 | 29.2 | 15.4 |
Interest Income | 0.1 | 0 | 2.1 | 8.8 | 1.9 | 1.9 |
Interest Expense | - | - | - | -65 | -34.6 | -29 |
Other Non-Operating Income (Expense) | -52.8 | -93.8 | -89.8 | -30.8 | 26.5 | 4.6 |
Total Non-Operating Income (Expense) | -52.7 | -93.8 | -87.7 | -87 | -6.2 | -22.5 |
Pretax Income | -8.3 | 983.3 | 955.2 | -22.2 | 23 | -7.1 |
Provision for Income Taxes | 4.8 | - | - | 5.9 | 13.3 | 7.7 |
Net Income | 7.4 | 983.3 | 955.2 | -28.1 | 9.8 | -14.8 |
Minority Interest in Earnings | 4.3 | 5.2 | 0.4 | - | - | - |
Net Income to Common | -14.3 | 978.1 | 954.8 | -28.1 | 9.8 | -14.8 |
Net Income Growth | - | 2.44% | - | - | - | - |
Shares Outstanding (Basic) | 95 | 93 | 69 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 95 | 93 | 69 | 6 | 6 | 6 |
Shares Change | 26.83% | 35.32% | 1050.13% | - | 0.88% | 0.07% |
EPS (Basic) | -0.15 | -0.63 | -0.31 | -0.02 | 1.75 | -2.50 |
EPS (Diluted) | -0.15 | -0.63 | -0.31 | -0.02 | 1.75 | -2.50 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 73.8 | 48.4 | 108.1 | 3.1 | 11.2 | 19.2 |
Free Cash Flow Growth | 361.25% | -55.23% | 3387.10% | -72.32% | -41.67% | -49.47% |
Free Cash Flow Per Share | 0.78 | 0.52 | 1.57 | 0.52 | 1.87 | 3.24 |
Dividends Per Share | 0.251 | 0.247 | - | - | - | - |
Dividend Growth | 318.75% | - | - | - | - | - |
Gross Margin | -110.24% | 100.00% | 100.00% | 13.97% | 13.06% | 13.30% |
Operating Margin | 15.95% | 89.98% | 93.47% | 5.54% | 3.01% | 1.65% |
Profit Margin | 2.66% | 82.15% | 85.61% | -2.40% | 1.01% | -1.58% |
FCF Margin | 26.51% | 4.04% | 9.69% | 0.27% | 1.15% | 2.05% |
EBITDA | 44.4 | 1,155 | 1,113 | 114.6 | 78.7 | 69 |
EBITDA Margin | 15.95% | 96.51% | 99.71% | 9.80% | 8.11% | 7.37% |
EBIT | 44.4 | 1,077 | 1,043 | 64.8 | 29.2 | 15.4 |
EBIT Margin | 15.95% | 89.98% | 93.47% | 5.54% | 3.01% | 1.65% |
Effective Tax Rate | -57.83% | 0.00% | 0.00% | -26.58% | 57.83% | -108.45% |