Aurskog Sparebank (OSL:AURG)
256.05
-2.85 (-1.10%)
Jun 4, 2026, 11:15 AM CET
Aurskog Sparebank Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 1,123 | 1,121 | 1,079 | 845.65 | 484.53 | 301.19 |
Interest Income on Investments | 29.96 | 29.78 | 13.41 | 17.65 | 23.34 | 17.79 |
Total Interest Income | 1,153 | 1,151 | 1,093 | 863.29 | 507.87 | 318.97 |
Interest Paid on Deposits | 757.2 | 756.02 | 703.87 | 498.43 | 212.58 | 97.16 |
Net Interest Income | 395.54 | 395.23 | 388.75 | 364.86 | 295.29 | 221.81 |
Net Interest Income Growth (YoY) | 4.33% | 1.67% | 6.55% | 23.56% | 33.13% | 13.94% |
Gain (Loss) on Sale of Investments | 48.09 | 49.83 | 27.82 | 18.86 | 2.21 | 4.03 |
Other Non-Interest Income | 81.92 | 78.48 | 59.67 | 57.19 | 57.25 | 59.79 |
Total Non-Interest Income | 130 | 128.31 | 87.48 | 76.05 | 59.46 | 63.82 |
Non-Interest Income Growth (YoY) | 24.13% | 46.67% | 15.04% | 27.90% | -6.84% | 7.03% |
Revenues Before Loan Losses | 525.55 | 523.54 | 476.24 | 440.91 | 354.75 | 285.63 |
Provision for Loan Losses | 5.83 | 7.03 | 14.82 | 8.36 | -6.34 | -2.53 |
| 519.72 | 516.51 | 461.41 | 432.55 | 361.09 | 288.16 | |
Revenue Growth (YoY) | 10.75% | 11.94% | 6.67% | 19.79% | 25.31% | 19.02% |
Salaries and Employee Benefits | 98.02 | 95.1 | 81.41 | 76.07 | 65.51 | 55.58 |
Occupancy Expenses | 10.65 | 10.25 | 8.25 | 4.73 | 5.41 | 4.77 |
Selling, General & Administrative | 12.94 | 12.94 | 11.45 | - | 7.64 | 5.49 |
Other Non-Interest Expense | 65.73 | 63.54 | 55.77 | 71.68 | 47.96 | 42.07 |
Total Non-Interest Expense | 187.34 | 181.83 | 156.87 | 152.48 | 126.52 | 107.9 |
EBT Excluding Unusual Items | 332.38 | 334.68 | 304.54 | 280.07 | 234.56 | 180.26 |
Other Unusual Items | - | - | - | - | -3.45 | -17 |
Pretax Income | 332.38 | 334.68 | 304.54 | 280.07 | 231.12 | 163.26 |
Income Tax Expense | 74.12 | 74.82 | 68.81 | 65.08 | 53.53 | 36.01 |
Net Income | 258.26 | 259.86 | 235.73 | 214.99 | 177.59 | 127.25 |
Preferred Dividends & Other Adjustments | 170.38 | 170.38 | 151.61 | 126.72 | 106.32 | 80.94 |
Net Income to Common | 87.88 | 89.48 | 84.12 | 88.28 | 71.27 | 46.31 |
Net Income Growth | 8.33% | 10.24% | 9.65% | 21.06% | 39.56% | 15.01% |
Basic Shares Outstanding | 5 | 5 | 5 | 5 | 5 | 3 |
Diluted Shares Outstanding | 5 | 5 | 5 | 5 | 5 | 3 |
Shares Change (YoY) | - | - | - | - | 43.82% | - |
EPS (Basic) | 19.01 | 19.36 | 18.20 | 19.10 | 15.42 | 14.41 |
EPS (Diluted) | 19.01 | 19.36 | 18.20 | 19.10 | 15.42 | 14.41 |
EPS Growth | -3.02% | 6.38% | -4.71% | 23.87% | 7.01% | 11.99% |
Dividend Per Share | - | 17.000 | 15.000 | 15.000 | 10.000 | 11.500 |
Dividend Growth | - | 13.33% | - | 50.00% | -13.04% | 15.00% |
Effective Tax Rate | 22.30% | 22.35% | 22.60% | 23.24% | 23.16% | 22.06% |