Aurskog Sparebank (OSL:AURG)
254.25
0.00 (0.00%)
Aug 4, 2026, 9:17 AM CET
Aurskog Sparebank Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 365.58 | 365.45 | 375.34 | 347.21 | 271.95 | 204.02 |
Net Interest Income Growth | -1.21% | -2.63% | 8.10% | 27.68% | 33.30% | 16.43% |
Non-Interest Income | 170 | 167.54 | 109.45 | 83.64 | 88.59 | 85.58 |
Non-Interest Income Growth | 42.33% | 53.07% | 30.87% | -5.59% | 3.52% | 10.88% |
Revenues Before Loan Losses | 535.58 | 532.98 | 484.79 | 430.85 | 360.54 | 289.6 |
Provision for Credit Losses | 5.83 | 7.03 | 14.82 | 8.36 | -6.34 | -2.53 |
| 529.76 | 525.95 | 469.97 | 422.49 | 366.88 | 292.13 | |
Revenue Growth | 11.54% | 11.91% | 11.24% | 15.16% | 25.59% | 21.61% |
Compensation Expenses | 98.02 | 95.1 | 81.41 | 76.07 | 65.51 | 55.58 |
Selling, General & Admin | 10.04 | 9.44 | 8.55 | 8.8 | 8 | 8 |
Other Non-Interest Expenses | 89.32 | 86.73 | 75.46 | 66.95 | 53.63 | 59.79 |
Total Non-Interest Expense | 197.37 | 191.27 | 165.42 | 151.82 | 127.15 | 123.36 |
Pretax Income | 332.38 | 334.68 | 304.54 | 280.07 | 231.12 | 163.26 |
Provision for Income Taxes | 74.12 | 74.82 | 68.81 | 65.08 | 53.53 | 36.01 |
Net Income | 258.26 | 259.86 | 235.73 | 214.99 | 177.59 | 127.25 |
Net Income to Common | 258.26 | 259.86 | 235.73 | 214.99 | 177.59 | 127.25 |
Net Income Growth | 9.47% | 10.24% | 9.65% | 21.06% | 39.56% | 15.01% |
Shares Outstanding (Basic) | 14 | 5 | 5 | 5 | 5 | 3 |
Shares Outstanding (Diluted) | 14 | 5 | 5 | 5 | 5 | 3 |
Shares Change | 198.28% | - | - | - | 43.82% | - |
EPS (Basic) | 18.73 | 19.36 | 18.20 | 18.29 | 15.05 | 13.71 |
EPS (Diluted) | 18.73 | 19.36 | 18.20 | 18.29 | 15.05 | 13.71 |
EPS Growth | 2.91% | 6.37% | -0.49% | 21.53% | 9.77% | 12.93% |
Free Cash Flow | -696.13 | -525.2 | -745.22 | -381.37 | -31.26 | -782.53 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -50.49 | -113.61 | -161.21 | -82.50 | -6.76 | -243.46 |
Dividends Per Share | 17.000 | 17.000 | 15.000 | 15.000 | 10.000 | 11.500 |
Dividend Growth | 13.33% | 13.33% | 0% | 50.00% | -13.04% | 15.00% |
Profit Margin | 48.75% | 49.41% | 50.16% | 50.89% | 48.40% | 43.56% |
FCF Margin | -131.41% | -99.86% | -158.57% | -90.27% | -8.52% | -267.87% |
Effective Tax Rate | 22.30% | 22.35% | 22.60% | 23.24% | 23.16% | 22.06% |