Austevoll Seafood ASA (OSL:AUSS)
Norway · Delayed Price · Currency is NOK 88.40
+5.50 (6.63%)
Nov 10, 2026, 10:34 AM CET
Austevoll Seafood ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37,126 | 39,306 | 35,366 | 33,731 | 31,169 | 26,571 | |
Revenue Growth | -4.76% | 11.14% | 4.85% | 8.22% | 17.30% | 18.44% |
Cost of Revenue | 21,114 | 23,500 | 18,185 | 18,662 | 15,105 | 12,995 |
Gross Profit | 16,012 | 15,806 | 17,181 | 15,069 | 16,064 | 13,576 |
Selling, General & Admin | 5,859 | 5,876 | 5,296 | 4,857 | 4,519 | 4,064 |
Amortization of Goodwill & Intangibles | 34 | 34 | 32 | 48 | 81 | 45 |
Other Operating Expenses | 5,578 | 6,127 | 5,754 | 5,051 | 4,556 | 3,651 |
Operating Expenses | 13,808 | 14,283 | 13,115 | 11,817 | 10,807 | 9,294 |
Operating Income | 2,204 | 1,523 | 4,066 | 3,252 | 5,257 | 4,282 |
Interest Expense | -931 | -936 | -915 | -716 | -431 | -322 |
Interest & Investment Income | 257 | 257 | 293 | 188 | 79 | 39 |
Earnings From Equity Investments | 47 | -50 | 374 | 285 | 494 | 394 |
Currency Exchange Gain (Loss) | 86 | 86 | -19 | -7 | 34 | -44 |
Other Non Operating Income (Expenses) | -195 | -45 | -3 | -58 | 13 | -22 |
EBT Excluding Unusual Items | 1,468 | 835 | 3,796 | 2,944 | 5,446 | 4,327 |
Gain (Loss) on Sale of Assets | 44 | 44 | 1,280 | 43 | -20 | 62 |
Asset Writedown | 26 | -28 | -54 | -142 | 1 | -13 |
Pretax Income | 1,538 | 851 | 5,022 | 2,845 | 5,427 | 4,376 |
Income Tax Expense | 225 | 163 | 133 | 2,501 | 1,142 | 939 |
Earnings From Continuing Operations | 1,313 | 688 | 4,889 | 344 | 4,285 | 3,437 |
Minority Interest in Earnings | -419 | -239 | -2,144 | -52 | -1,795 | -1,455 |
Net Income | 894 | 449 | 2,745 | 292 | 2,490 | 1,982 |
Net Income to Common | 894 | 449 | 2,745 | 292 | 2,490 | 1,982 |
Net Income Growth | -33.28% | -83.64% | 840.07% | -88.27% | 25.63% | 301.22% |
Shares Outstanding (Basic) | 204 | 202 | 202 | 202 | 202 | 202 |
Shares Outstanding (Diluted) | 204 | 202 | 202 | 202 | 202 | 202 |
Shares Change | 1.45% | - | - | - | - | - |
EPS (Basic) | 4.38 | 2.22 | 13.60 | 1.45 | 12.34 | 9.82 |
EPS (Diluted) | 4.38 | 2.22 | 13.60 | 1.45 | 12.34 | 9.82 |
EPS Growth | -34.24% | -83.64% | 840.07% | -88.27% | 25.63% | 301.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,610 | 2,546 | 623 | 1,234 | 1,361 | 3,297 |
Free Cash Flow Per Share | 17.70 | 12.62 | 3.09 | 6.11 | 6.74 | 16.34 |
Dividend Per Share | 6.500 | 6.500 | 6.500 | 4.500 | 5.500 | 4.500 |
Dividend Growth | 0% | 0% | 44.44% | -18.18% | 22.22% | 28.57% |
Gross Margin | 43.13% | 40.21% | 48.58% | 44.67% | 51.54% | 51.09% |
Operating Margin | 5.94% | 3.88% | 11.50% | 9.64% | 16.87% | 16.11% |
Profit Margin | 2.41% | 1.14% | 7.76% | 0.87% | 7.99% | 7.46% |
Free Cash Flow Margin | 9.72% | 6.48% | 1.76% | 3.66% | 4.37% | 12.41% |
EBITDA | 3,769 | 2,997 | 5,411 | 4,516 | 6,376 | 5,320 |
EBITDA Margin | 10.15% | 7.63% | 15.30% | 13.39% | 20.46% | 20.02% |
D&A For EBITDA | 1,565 | 1,474 | 1,345 | 1,264 | 1,119 | 1,038 |
EBIT | 2,204 | 1,523 | 4,066 | 3,252 | 5,257 | 4,282 |
EBIT Margin | 5.94% | 3.88% | 11.50% | 9.64% | 16.87% | 16.11% |
Effective Tax Rate | 14.63% | 19.15% | 2.65% | 87.91% | 21.04% | 21.46% |