Barramundi Group Ltd. (OSL:BARRA)
Norway · Delayed Price · Currency is NOK 0.5400
+0.0100 (1.89%)
Sep 14, 2026, 1:23 PM CET
Barramundi Group Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.41 | 13.11 | 13.91 | 16.62 | 19.69 | 32.7 | |
Revenue Growth | -10.00% | -5.79% | -16.31% | -15.60% | -39.77% | 15.29% |
Cost of Revenue | 8.69 | 10.82 | 11.43 | 13.59 | 15.82 | 25.41 |
Gross Profit | 3.72 | 2.28 | 2.49 | 3.03 | 3.87 | 7.29 |
Selling, General & Admin | 6.92 | 7.43 | 7.95 | 7.97 | 12.7 | 20.8 |
Amortization of Goodwill & Intangibles | 0.12 | 0.12 | 0.21 | 0.21 | 0.21 | 0.56 |
Other Operating Expenses | - | - | - | - | - | -0.07 |
Operating Expenses | 9.17 | 10.07 | 10.91 | 11.67 | 15.2 | 25.28 |
Operating Income | -5.45 | -7.79 | -8.43 | -8.64 | -11.33 | -17.99 |
Interest Expense | -0.94 | -0.79 | -0.84 | -0.85 | -0.69 | -1.78 |
Interest & Investment Income | - | - | - | 0 | 0.01 | 0.02 |
Other Non Operating Income (Expenses) | 0.98 | 1.6 | 1.38 | 4.63 | 0.83 | 0.94 |
EBT Excluding Unusual Items | -5.41 | -6.97 | -7.89 | -4.86 | -11.18 | -18.8 |
Impairment of Goodwill | - | - | - | - | -3.99 | -2.5 |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | - | - | - | - |
Asset Writedown | 0.72 | 0.3 | -1.09 | -0.4 | -3.51 | -3.91 |
Other Unusual Items | 9.01 | 9.01 | 0.33 | 0.67 | 0.45 | 0.23 |
Pretax Income | 3.83 | 1.84 | -8.65 | -4.58 | -18.23 | -24.88 |
Income Tax Expense | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Earnings From Continuing Operations | 3.85 | 1.86 | -8.63 | -4.56 | -18.21 | -24.86 |
Earnings From Discontinued Operations | - | - | - | -8.52 | -12.64 | - |
Net Income to Company | 3.85 | 1.86 | -8.63 | -13.08 | -30.85 | -24.86 |
Minority Interest in Earnings | 0.56 | 0.55 | 0.32 | 0.48 | 0.16 | -0.61 |
Net Income | 4.41 | 2.41 | -8.31 | -12.6 | -30.69 | -25.47 |
Net Income to Common | 4.41 | 2.41 | -8.31 | -12.6 | -30.69 | -25.47 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 175 | 175 | 40 | 40 | 40 | - |
Shares Outstanding (Diluted) | 175 | 175 | 40 | 40 | 40 | - |
Shares Change | - | 334.49% | - | - | -83.25% | - |
EPS (Basic) | 0.03 | 0.01 | -0.21 | -0.31 | -0.76 | - |
EPS (Diluted) | 0.03 | 0.01 | -0.21 | -0.31 | -0.76 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.23 | -4.99 | -3.01 | -1.15 | -19.65 | -20.03 |
Free Cash Flow Per Share | -0.05 | -0.03 | -0.07 | -0.03 | -0.49 | - |
Gross Margin | 30.01% | 17.41% | 17.87% | 18.22% | 19.65% | 22.29% |
Operating Margin | -43.92% | -59.44% | -60.59% | -52.00% | -57.54% | -55.00% |
Profit Margin | 35.50% | 18.38% | -59.74% | -75.79% | -155.82% | -77.89% |
Free Cash Flow Margin | -66.29% | -38.07% | -21.62% | -6.93% | -99.75% | -61.24% |
EBITDA | -3.2 | -5.16 | -5.46 | -4.97 | -8.08 | -14.59 |
EBITDA Margin | -25.80% | -39.35% | -39.26% | -29.93% | -41.03% | -44.60% |
D&A For EBITDA | 2.25 | 2.63 | 2.97 | 3.67 | 3.25 | 3.4 |
EBIT | -5.45 | -7.79 | -8.43 | -8.64 | -11.33 | -17.99 |
EBIT Margin | -43.92% | -59.44% | -60.59% | -52.00% | -57.54% | -55.00% |
Advertising Expenses | - | 0.71 | 0.57 | 0.57 | - | - |