BEWi ASA (OSL: BEWI)
Norway
· Delayed Price · Currency is NOK 26.40
+0.90 (3.53%)
Dec 23, 2024, 4:25 PM CET
BEWi ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 1,026 | 1,105 | 1,050 | 748.2 | 462.6 | 429.9 | Upgrade
|
| Revenue Growth (YoY) | -9.07% | 5.23% | 40.39% | 61.74% | 7.61% | -88.99% | Upgrade
|
| Cost of Revenue | 514.3 | 550.6 | 568.5 | 397.1 | 216.4 | 211.9 | Upgrade
|
| Gross Profit | 511.7 | 554.7 | 481.9 | 351.1 | 246.2 | 218 | Upgrade
|
| Selling, General & Admin | 427.4 | 455.1 | 379.2 | 252.1 | 187.5 | 171.6 | Upgrade
|
| Other Operating Expenses | -9.1 | -1.5 | - | - | - | -0.9 | Upgrade
|
| Operating Expenses | 484.6 | 519.6 | 425.5 | 288.9 | 216.7 | 194.9 | Upgrade
|
| Operating Income | 27.1 | 35.1 | 56.4 | 62.2 | 29.5 | 23.1 | Upgrade
|
| Interest Expense | -50 | -44.6 | -20.7 | -12.7 | -10.3 | -10.3 | Upgrade
|
| Interest & Investment Income | 4.7 | 5.4 | 1.8 | 0.3 | 0.2 | 0.2 | Upgrade
|
| Earnings From Equity Investments | -1.1 | 1.3 | 2.8 | 5.7 | 4.9 | 0.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.2 | 6.7 | -8.5 | - | 0.7 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.7 | -6.8 | 8.6 | -0.3 | -1.7 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | -19.8 | -2.9 | 40.4 | 55.2 | 23.3 | 13.1 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -2.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.4 | -3.1 | -6.7 | -0.6 | 3.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.7 | -0.6 | 9.7 | 1 | 6.3 | - | Upgrade
|
| Asset Writedown | -2.4 | -2.4 | -0.9 | -1 | -1.2 | -0.6 | Upgrade
|
| Other Unusual Items | - | - | - | -5.6 | - | -0.4 | Upgrade
|
| Pretax Income | -19.9 | -9 | 42.5 | 49 | 32.3 | 9.3 | Upgrade
|
| Income Tax Expense | 5.3 | 6.6 | 7.2 | 14.6 | 2.3 | 3.7 | Upgrade
|
| Earnings From Continuing Operations | -25.2 | -15.6 | 35.3 | 34.4 | 30 | 5.6 | Upgrade
|
| Minority Interest in Earnings | -1.5 | -2.4 | -0.9 | 1.3 | 0.1 | - | Upgrade
|
| Net Income | -26.7 | -18 | 34.4 | 35.7 | 30.1 | 5.6 | Upgrade
|
| Net Income to Common | -26.7 | -18 | 34.4 | 35.7 | 30.1 | 5.6 | Upgrade
|
| Net Income Growth | - | - | -3.64% | 18.60% | 437.50% | -66.47% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 164 | 153 | 141 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 165 | 154 | 141 | 139 | Upgrade
|
| Shares Change (YoY) | 0.92% | 16.28% | 7.38% | 9.20% | 1.58% | - | Upgrade
|
| EPS (Basic) | -0.14 | -0.09 | 0.21 | 0.23 | 0.21 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.09 | 0.21 | 0.23 | 0.21 | 0.04 | Upgrade
|
| EPS Growth | - | - | -8.86% | 9.52% | 421.02% | -66.47% | Upgrade
|
| Free Cash Flow | 45.6 | 24.8 | -2.8 | 32.7 | 6.6 | 21.6 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.13 | -0.02 | 0.21 | 0.05 | 0.16 | Upgrade
|
| Dividend Per Share | - | - | 0.057 | 0.110 | 0.040 | - | Upgrade
|
| Dividend Growth | - | - | -48.10% | 174.07% | - | - | Upgrade
|
| Gross Margin | 49.87% | 50.19% | 45.88% | 46.93% | 53.22% | 50.71% | Upgrade
|
| Operating Margin | 2.64% | 3.18% | 5.37% | 8.31% | 6.38% | 5.37% | Upgrade
|
| Profit Margin | -2.60% | -1.63% | 3.27% | 4.77% | 6.51% | 1.30% | Upgrade
|
| Free Cash Flow Margin | 4.44% | 2.24% | -0.27% | 4.37% | 1.43% | 5.02% | Upgrade
|
| EBITDA | 72 | 81 | 89.6 | 87.7 | 58.7 | 44.2 | Upgrade
|
| EBITDA Margin | 7.02% | 7.33% | 8.53% | 11.72% | 12.69% | 10.28% | Upgrade
|
| D&A For EBITDA | 44.9 | 45.9 | 33.2 | 25.5 | 29.2 | 21.1 | Upgrade
|
| EBIT | 27.1 | 35.1 | 56.4 | 62.2 | 29.5 | 23.1 | Upgrade
|
| EBIT Margin | 2.64% | 3.18% | 5.37% | 8.31% | 6.38% | 5.37% | Upgrade
|
| Effective Tax Rate | - | - | 16.94% | 29.80% | 7.12% | 39.78% | Upgrade
|
| Revenue as Reported | 1,035 | 1,107 | 1,050 | 748.2 | 462.6 | 430.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.