BEWI ASA (OSL:BEWI)
Norway · Delayed Price · Currency is NOK 18.08
-0.30 (-1.63%)
Sep 2, 2025, 3:45 PM CET
BEWI ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 778.3 | 773.2 | 821.2 | 1,050 | 748.2 | 462.6 | Upgrade | |
Revenue Growth (YoY) | 24.27% | -5.85% | -21.82% | 40.39% | 61.74% | 7.61% | Upgrade |
Cost of Revenue | 336.5 | 348.1 | 374.3 | 568.5 | 397.1 | 216.4 | Upgrade |
Gross Profit | 441.8 | 425.1 | 446.9 | 481.9 | 351.1 | 246.2 | Upgrade |
Selling, General & Admin | 370.8 | 357.6 | 377.7 | 379.2 | 252.1 | 187.5 | Upgrade |
Other Operating Expenses | -2 | -2 | -1.5 | - | - | - | Upgrade |
Operating Expenses | 433.6 | 417.3 | 435.2 | 425.5 | 288.9 | 216.7 | Upgrade |
Operating Income | 8.2 | 7.8 | 11.7 | 56.4 | 62.2 | 29.5 | Upgrade |
Interest Expense | -46.2 | -47 | -42.3 | -20.7 | -12.7 | -10.3 | Upgrade |
Interest & Investment Income | 2.1 | 3.7 | 5.3 | 1.8 | 0.3 | 0.2 | Upgrade |
Earnings From Equity Investments | -2.5 | -2.4 | 1.3 | 2.8 | 5.7 | 4.9 | Upgrade |
Currency Exchange Gain (Loss) | -2.7 | -2.1 | 6.7 | -8.5 | - | 0.7 | Upgrade |
Other Non Operating Income (Expenses) | -0.1 | 0.2 | -7.1 | 8.6 | -0.3 | -1.7 | Upgrade |
EBT Excluding Unusual Items | -41.2 | -39.8 | -24.4 | 40.4 | 55.2 | 23.3 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -3.2 | -6.7 | -0.6 | 3.9 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 4.7 | -0.6 | 9.7 | 1 | 6.3 | Upgrade |
Asset Writedown | -1.7 | -1.7 | -2.4 | -0.9 | -1 | -1.2 | Upgrade |
Other Unusual Items | -0.2 | - | - | - | -5.6 | - | Upgrade |
Pretax Income | -42.1 | -36.8 | -30.6 | 42.5 | 49 | 32.3 | Upgrade |
Income Tax Expense | -3.2 | -1.5 | 0.4 | 7.2 | 14.6 | 2.3 | Upgrade |
Earnings From Continuing Operations | -38.9 | -35.3 | -31 | 35.3 | 34.4 | 30 | Upgrade |
Earnings From Discontinued Operations | -6.4 | 8.3 | 15.4 | - | - | - | Upgrade |
Net Income to Company | -45.3 | -27 | -15.6 | 35.3 | 34.4 | 30 | Upgrade |
Minority Interest in Earnings | -0.4 | -2.6 | -2.4 | -0.9 | 1.3 | 0.1 | Upgrade |
Net Income | -45.7 | -29.6 | -18 | 34.4 | 35.7 | 30.1 | Upgrade |
Net Income to Common | -45.7 | -29.6 | -18 | 34.4 | 35.7 | 30.1 | Upgrade |
Net Income Growth | - | - | - | -3.64% | 18.61% | 437.50% | Upgrade |
Shares Outstanding (Basic) | 192 | 192 | 192 | 164 | 153 | 141 | Upgrade |
Shares Outstanding (Diluted) | 192 | 192 | 192 | 165 | 154 | 141 | Upgrade |
Shares Change (YoY) | - | 0.03% | 15.82% | 7.38% | 9.20% | 1.58% | Upgrade |
EPS (Basic) | -0.24 | -0.15 | -0.09 | 0.21 | 0.23 | 0.21 | Upgrade |
EPS (Diluted) | -0.24 | -0.16 | -0.09 | 0.21 | 0.23 | 0.21 | Upgrade |
EPS Growth | - | - | - | -8.86% | 9.52% | 421.03% | Upgrade |
Free Cash Flow | 36.5 | 52.7 | 24.8 | -2.8 | 32.7 | 6.6 | Upgrade |
Free Cash Flow Per Share | 0.19 | 0.28 | 0.13 | -0.02 | 0.21 | 0.05 | Upgrade |
Dividend Per Share | - | - | - | 0.057 | 0.110 | 0.040 | Upgrade |
Dividend Growth | - | - | - | -48.09% | 174.07% | - | Upgrade |
Gross Margin | 56.77% | 54.98% | 54.42% | 45.88% | 46.93% | 53.22% | Upgrade |
Operating Margin | 1.05% | 1.01% | 1.43% | 5.37% | 8.31% | 6.38% | Upgrade |
Profit Margin | -5.87% | -3.83% | -2.19% | 3.28% | 4.77% | 6.51% | Upgrade |
Free Cash Flow Margin | 4.69% | 6.82% | 3.02% | -0.27% | 4.37% | 1.43% | Upgrade |
EBITDA | 45.1 | 43.4 | 50.6 | 89.6 | 87.7 | 58.7 | Upgrade |
EBITDA Margin | 5.79% | 5.61% | 6.16% | 8.53% | 11.72% | 12.69% | Upgrade |
D&A For EBITDA | 36.9 | 35.6 | 38.9 | 33.2 | 25.5 | 29.2 | Upgrade |
EBIT | 8.2 | 7.8 | 11.7 | 56.4 | 62.2 | 29.5 | Upgrade |
EBIT Margin | 1.05% | 1.01% | 1.43% | 5.37% | 8.31% | 6.38% | Upgrade |
Effective Tax Rate | - | - | - | 16.94% | 29.80% | 7.12% | Upgrade |
Revenue as Reported | 780.3 | 775.2 | 822.8 | 1,050 | 748.2 | 462.6 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.