BEWI ASA (OSL:BEWI)
Norway flag Norway · Delayed Price · Currency is NOK
19.90
+0.14 (0.71%)
Sep 14, 2026, 9:00 AM CET

BEWI ASA Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
91.764.536.863.647.5142.3
Cash & Short-Term Investments
91.764.536.863.647.5142.3
Cash Growth
165.80%75.27%-42.14%33.89%-66.62%176.85%
Accounts Receivable
8564.963.2129.3156.798.8
Other Receivables
23.338.237.926.626.817.1
Receivables
108.3103.1101.1155.9183.5115.9
Inventory
9085.179.6132.7167.681
Prepaid Expenses
37.20.40.50.60.60.4
Other Current Assets
0.61.1187.73.48.30.2
Total Current Assets
327.8254.2405.7356.2407.5339.8
Property, Plant & Equipment
417.9421.7419.4485.3468.7215.1
Long-Term Investments
107102.9911.919.323.5
Goodwill
203200.5205.4244.5262.8113
Other Intangible Assets
110.7116.4125.5142.8135.280.3
Long-Term Deferred Tax Assets
1918.2159.84.43
Other Long-Term Assets
32.231.222.92.811
Total Assets
1,2181,1451,1821,2531,301785.7

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
88.954.747.881.683.589.7
Accrued Expenses
77.837.735.441.848.829.4
Short-Term Debt
0.51.61.44.422.70.8
Current Portion of Long-Term Debt
0.91.67.37.469.53
Current Portion of Leases
34.231.32824.820.212.9
Current Income Taxes Payable
52.40.68.416.48
Other Current Liabilities
24.136.586.636.464.124.2
Total Current Liabilities
231.4165.8207.1204.8325.2168
Long-Term Debt
249.4249.1319.9373.3334.7255.9
Long-Term Leases
223.9224.5221.6201.3150.466.1
Pension & Post-Retirement Benefits
1.11.21.62.31.31.4
Long-Term Deferred Tax Liabilities
4344.647.253.358.326.8
Other Long-Term Liabilities
---2.715.3
Total Liabilities
748.8685.2797.4837.7870.9523.5

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
461.822.118.318.318.214.8
Additional Paid-In Capital
-394323323322.3166.9
Retained Earnings
-6246.376.594.780.3
Comprehensive Income & Other
--29.5-16.8-14.6-15.4-9.6
Total Common Equity
461.8448.6370.8403.2419.8252.4
Minority Interest
711.313.812.5109.8
Shareholders' Equity
468.8459.9384.6415.7429.8262.2
Total Liabilities & Equity
1,2181,1451,1821,2531,301785.7

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
508.9508.1578.2611.2597.5338.7
Net Cash (Debt)
-417.2-443.6-541.4-547.6-550-196.4
Net Cash Growth
------
Net Cash Per Share
-1.81-2.14-2.82-2.86-3.32-1.27
Filing Date Shares Outstanding
236.52236.52191.72191.72191.35156.61
Total Common Shares Outstanding
236.52236.52191.72191.72191.35156.61
Working Capital
96.488.4198.6151.482.3171.8
Book Value Per Share
1.951.901.932.102.191.61
Tangible Book Value
148.1131.739.915.921.859.1
Tangible Book Value Per Share
0.630.560.210.080.110.38
Buildings
-338.6308.9311283123.5
Machinery
-544.2514.3490.9459341.1
Construction In Progress
-6.86.6362410.1