BEWI ASA (OSL:BEWI)
Norway flag Norway · Delayed Price · Currency is NOK
19.10
-0.20 (-1.04%)
Aug 4, 2026, 4:25 PM CET

BEWI ASA Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
820.1798.5775.2822.71,050748.2
Revenue Growth
5.24%3.01%-5.77%-21.68%40.39%61.74%
Gross Profit
490466.9427.1448.4481.9351.1
Operating Income
83.68.510.26867.8
Net Income
15.315.6-29.6-1834.435.7
Earnings Per Share
0.070.08-0.15-0.090.210.23
EPS Growth
-----8.70%9.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Packaging & Components
350339.1308.3321.6391.9295.6
Circular
6460.352.557.763.124
Elimination
-26.1-24.1-16-16.7-156.8-114.9
Insulation & Construction
419420.9428.4458.4333.9195.4
Total
806.9796.2773.2821.31,050748.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5964.536.863.647.5142.3
Total Debt
515.1511.2578.5614.4597.9338.9
Net Cash (Debt)
-456.1-446.7-541.7-550.8-550.4-196.6
Net Cash Growth
------
Net Cash Per Share
-2.09-2.15-2.83-2.87-3.33-1.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.815.385.276.540.967.4
Capital Expenditures
-30.4-35.9-32.5-51.7-43.7-34.7
Free Cash Flow
-2.6-20.652.724.8-2.832.7
Free Cash Flow Growth
--112.50%--395.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.75%58.47%55.10%54.50%45.88%46.93%
Operating Margin
0.98%0.45%1.10%1.24%6.47%9.06%
Pretax Margin
-4.87%-5.59%-4.75%-3.72%4.05%6.55%
Profit Margin
-4.58%-5.32%-4.55%-3.77%4.73%8.50%
FCF Margin
-0.32%-2.58%6.80%3.01%-0.27%4.37%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0570.110
Dividend Per Share Growth
-48.09%174.07%
Dividend Yield
2.89%-0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.2919.86--20.8932.66
Forward PE
43.7626.4448.6928.2013.5623.95
P/FCF Ratio
--8.2117.51-35.98
PS Ratio
0.500.470.560.530.801.57