BEWI ASA (OSL:BEWI)
Norway flag Norway · Delayed Price · Currency is NOK
20.80
-0.85 (-3.93%)
Aug 24, 2026, 4:29 PM CET

BEWI ASA Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
846.5796.3773.2821.21,050748.2
Revenue Growth
8.76%2.99%-5.85%-21.82%40.39%61.74%
Gross Profit
499.8464.7425.1446.9481.9351.1
Operating Income
31.411.57.811.756.462.2
Net Income
37.515.6-29.6-1834.435.7
Earnings Per Share
0.160.07-0.16-0.090.210.23
EPS Growth
-----8.86%9.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Insulation & Construction
440.5420.9428.4458.4333.9195.4
Packaging & Components
363.3339.1308.3321.6391.9295.6
Circular
68.660.352.557.763.124
Elimination
-26-24.1-16-16.7-156.8-114.9
Total
846.4796.2773.2821.31,050748.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
91.764.536.863.647.5142.3
Total Debt
508.9508.1578.2611.2597.5338.7
Net Cash (Debt)
-417.2-443.6-541.4-547.6-550-196.4
Net Cash Growth
------
Net Cash Per Share
-1.81-2.14-2.82-2.86-3.32-1.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
71.215.385.276.540.967.4
Capital Expenditures
-25.5-35.9-32.5-51.7-43.7-34.7
Free Cash Flow
45.7-20.652.724.8-2.832.7
Free Cash Flow Growth
25.20%-112.50%--395.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.04%58.36%54.98%54.42%45.88%46.93%
Operating Margin
3.71%1.44%1.01%1.43%5.37%8.31%
Pretax Margin
-2.06%-5.60%-4.76%-3.73%4.05%6.55%
Profit Margin
4.43%1.96%-3.83%-2.19%3.28%4.77%
FCF Margin
5.40%-2.59%6.82%3.02%-0.27%4.37%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0570.110
Dividend Per Share Growth
-48.09%174.07%
Dividend Yield
1.32%1.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5924.03--24.2532.84
Forward PE
42.5926.4448.6928.2013.5623.95
P/FCF Ratio
9.51-8.2317.73-35.85
PS Ratio
0.510.470.560.540.791.57