Bohus ASA (OSL:BOHUS)
Norway · Delayed Price · Currency is NOK 33.00
+0.90 (2.80%)
At close: Jun 24, 2026
Bohus ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 3,368 | 3,091 | 1,749 | 1,611 |
Other Revenue | - | - | - | 0 |
| 3,368 | 3,091 | 1,749 | 1,611 | |
Revenue Growth (YoY) | - | 76.74% | 8.58% | - |
Cost of Revenue | 1,950 | 1,953 | 1,323 | 1,200 |
Gross Profit | 1,418 | 1,137 | 425.5 | 410.14 |
Selling, General & Admin | 678.32 | 556.02 | 245.83 | 236.72 |
Other Operating Expenses | 297.98 | 212.18 | 4.04 | 3.12 |
Operating Expenses | 1,203 | 945.04 | 326.8 | 310.78 |
Operating Income | 215 | 192.1 | 98.7 | 99.36 |
Interest Expense | -137.96 | -115.76 | -36.67 | -37.56 |
Interest & Investment Income | 17.45 | 14.95 | 8.55 | 6.54 |
Earnings From Equity Investments | 4.34 | 4.44 | 0.75 | 0.49 |
Currency Exchange Gain (Loss) | 17.38 | 10.58 | 6.44 | 2.76 |
Other Non Operating Income (Expenses) | 15.72 | 4.92 | 0.2 | -0.01 |
Pretax Income | 131.93 | 111.23 | 77.97 | 71.58 |
Income Tax Expense | 36.34 | 30.24 | 16.92 | 16.31 |
Net Income | 95.6 | 81 | 61.05 | 55.28 |
Net Income to Common | 95.6 | 81 | 61.05 | 55.28 |
Net Income Growth | - | 32.68% | 10.44% | - |
Shares Outstanding (Basic) | 98 | 24 | - | - |
Shares Outstanding (Diluted) | 98 | 24 | - | - |
EPS (Basic) | 0.98 | 3.35 | - | - |
EPS (Diluted) | 0.98 | 3.35 | - | - |
Free Cash Flow | 574.04 | 486.54 | 120.61 | 67.8 |
Free Cash Flow Per Share | 5.87 | 20.10 | - | - |
Dividend Per Share | 2.060 | 2.060 | 25.100 | 25.060 |
Dividend Growth | - | -91.79% | 0.16% | - |
Gross Margin | 42.11% | 36.79% | 24.33% | 25.47% |
Operating Margin | 6.38% | 6.22% | 5.64% | 6.17% |
Profit Margin | 2.84% | 2.62% | 3.49% | 3.43% |
Free Cash Flow Margin | 17.05% | 15.74% | 6.90% | 4.21% |
EBITDA | 259.56 | 232.26 | 118.99 | 113.75 |
EBITDA Margin | 7.71% | 7.51% | 6.80% | 7.06% |
D&A For EBITDA | 44.56 | 40.16 | 20.29 | 14.39 |
EBIT | 215 | 192.1 | 98.7 | 99.36 |
EBIT Margin | 6.38% | 6.21% | 5.64% | 6.17% |
Effective Tax Rate | 27.54% | 27.18% | 21.70% | 22.78% |
Revenue as Reported | 3,381 | 3,118 | 1,850 | 1,709 |