Bohus ASA (OSL:BOHUS)
Norway · Delayed Price · Currency is NOK 40.00
+0.35 (0.88%)
At close: Nov 9, 2026
Bohus ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Other Revenue | 0 | 0 | - | -0 |
| 3,929 | 3,091 | 1,749 | 1,611 | |
Revenue Growth | - | 76.74% | 8.58% | - |
Cost of Revenue | 2,011 | 1,953 | 1,323 | 1,200 |
Gross Profit | 1,918 | 1,137 | 425.5 | 410.14 |
Selling, General & Admin | 798.92 | 556.02 | 245.83 | 236.72 |
Other Operating Expenses | 405.88 | 212.18 | 4.04 | 3.12 |
Operating Expenses | 1,491 | 945.04 | 326.8 | 310.78 |
Operating Income | 427.4 | 192.1 | 98.7 | 99.35 |
Interest Expense | -158.36 | -115.76 | -36.67 | -37.56 |
Interest & Investment Income | 9.25 | 14.95 | 8.55 | 6.54 |
Earnings From Equity Investments | 3.54 | 4.44 | 0.75 | 0.49 |
Currency Exchange Gain (Loss) | 10.58 | 10.58 | 6.44 | 2.76 |
Other Non Operating Income (Expenses) | 18.72 | 4.92 | 0.2 | -0.01 |
Pretax Income | 311.13 | 111.23 | 77.97 | 71.58 |
Income Tax Expense | 67.94 | 30.24 | 16.92 | 16.31 |
Net Income | 243.2 | 81 | 61.05 | 55.28 |
Net Income to Common | 243.2 | 81 | 61.05 | 55.28 |
Net Income Growth | - | 32.68% | 10.44% | - |
Shares Outstanding (Basic) | 99 | 97 | - | - |
Shares Outstanding (Diluted) | 99 | 97 | - | - |
Shares Change | - | - | - | - |
EPS (Basic) | 2.44 | 0.84 | - | - |
EPS (Diluted) | 2.44 | 0.84 | - | - |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 645.94 | 486.54 | 120.61 | 67.8 |
Free Cash Flow Per Share | 6.49 | 5.03 | - | - |
Dividend Per Share | 0.515 | 0.515 | 0.627 | 0.626 |
Dividend Growth | - | -17.93% | 0.16% | - |
Gross Margin | 48.82% | 36.79% | 24.33% | 25.47% |
Operating Margin | 10.88% | 6.22% | 5.64% | 6.17% |
Profit Margin | 6.19% | 2.62% | 3.49% | 3.43% |
Free Cash Flow Margin | 16.44% | 15.74% | 6.90% | 4.21% |
EBITDA | 482.06 | 232.26 | 118.99 | 113.74 |
EBITDA Margin | 12.27% | 7.51% | 6.80% | 7.06% |
D&A For EBITDA | 54.66 | 40.16 | 20.29 | 14.39 |
EBIT | 427.4 | 192.1 | 98.7 | 99.35 |
EBIT Margin | 10.88% | 6.21% | 5.64% | 6.17% |
Effective Tax Rate | 21.83% | 27.18% | 21.70% | 22.78% |
Revenue as Reported | 3,938 | 3,118 | 1,850 | 1,709 |