Bonheur ASA (OSL:BONHR)
Norway · Delayed Price · Currency is NOK 230.50
+2.50 (1.10%)
Aug 4, 2026, 4:25 PM CET
Bonheur ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,254 | 12,488 | 13,994 | 12,469 | 11,433 | 7,541 | |
Revenue Growth | -4.91% | -10.76% | 12.23% | 9.06% | 51.62% | 22.13% |
Cost of Revenue | 8,644 | 1,180 | 973.94 | 1,022 | 955.02 | 673.66 |
Gross Profit | 3,610 | 11,309 | 13,021 | 11,447 | 10,478 | 6,867 |
Selling, General & Admin | - | 2,815 | 2,560 | 2,421 | 2,006 | 1,816 |
Depreciation & Amortization Expenses | 1,291 | 2,534 | 2,350 | 1,070 | 1,088 | 932.17 |
Other Operating Expenses | - | 4,724 | 6,999 | 5,514 | 5,069 | 3,115 |
Total Operating Expenses | 1,291 | 10,072 | 11,909 | 9,005 | 8,164 | 5,863 |
Operating Income | 2,319 | 2,491 | 2,324 | 12,560 | 11,435 | 7,541 |
Interest Income | 950 | 1,101 | 904.97 | 784.32 | 855.52 | 490.93 |
Interest Expense | -1,414 | -1,356 | -1,116 | -1,169 | -695.98 | -573.12 |
Other Non-Operating Income (Expense) | -24 | -23.76 | -20.33 | -20.36 | -14.24 | -6.31 |
Total Non-Operating Income (Expense) | -488 | -278.58 | -231.58 | -405.02 | 145.3 | -88.51 |
Pretax Income | 1,830 | 2,212 | 2,093 | 2,037 | 2,460 | 915.82 |
Provision for Income Taxes | 290 | 325.84 | 445.41 | 457.79 | 757.53 | 482.2 |
Net Income | 1,541 | 1,886 | 1,647 | 1,579 | 1,702 | 433.61 |
Minority Interest in Earnings | 558 | 463.85 | 506.68 | 541.46 | 1,305 | 540.18 |
Net Income to Common | 982 | 1,423 | 1,141 | 1,038 | 397.31 | -106.56 |
Net Income Growth | -18.71% | 24.72% | 9.91% | 161.21% | - | - |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 23.10 | 33.40 | 26.80 | 24.40 | 9.30 | -2.50 |
EPS (Diluted) | 23.10 | 33.40 | 26.80 | 24.40 | 9.30 | -2.50 |
EPS Growth | -18.66% | 24.63% | 9.84% | 162.37% | - | - |
Free Cash Flow | 372 | 2.43 | 2,102 | 1,472 | 1,490 | 657.37 |
Free Cash Flow Growth | - | -99.88% | 42.86% | -1.22% | 126.65% | - |
Free Cash Flow Per Share | 8.75 | 0.06 | 49.43 | 34.60 | 35.03 | 15.46 |
Dividends Per Share | 7.300 | 7.300 | 6.750 | 6.000 | 5.000 | 4.300 |
Dividend Growth | 8.15% | 8.15% | 12.50% | 20.00% | 16.28% | 7.50% |
Gross Margin | 29.46% | 90.55% | 93.04% | 91.80% | 91.65% | 91.07% |
Operating Margin | 18.92% | 19.95% | 16.61% | 100.73% | 100.02% | 100.01% |
Profit Margin | 12.58% | 15.11% | 11.77% | 12.67% | 14.89% | 5.75% |
FCF Margin | 3.04% | 0.02% | 15.02% | 11.80% | 13.03% | 8.72% |
EBITDA | 3,610 | 3,745 | 3,537 | 13,675 | 12,975 | 8,473 |
EBITDA Margin | 29.46% | 29.99% | 25.28% | 109.67% | 113.49% | 112.37% |
EBIT | 2,319 | 2,491 | 2,324 | 12,560 | 11,435 | 7,541 |
EBIT Margin | 18.92% | 19.95% | 16.61% | 100.73% | 100.02% | 100.01% |
Effective Tax Rate | 15.85% | 14.73% | 21.28% | 22.47% | 30.80% | 52.65% |