Bouvet ASA (OSL:BOUV)
Norway · Delayed Price · Currency is NOK 53.60
+2.70 (5.30%)
Nov 13, 2026, 4:25 PM CET
Bouvet ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,876 | 3,912 | 3,921 | 3,526 | 3,085 | 2,695 | |
Revenue Growth | -1.63% | -0.23% | 11.22% | 14.27% | 14.48% | 12.21% |
Cost of Revenue | 2,681 | 2,687 | 2,653 | 2,394 | 2,087 | 1,883 |
Gross Profit | 1,195 | 1,226 | 1,269 | 1,132 | 998.49 | 812.51 |
Selling, General & Admin | 45.05 | 45.05 | 42.17 | 42.11 | 34.67 | 7.6 |
Amortization of Goodwill & Intangibles | 8.78 | 8.78 | 27.84 | 17.74 | 8.09 | 9.58 |
Other Operating Expenses | 614.24 | 608.17 | 615.61 | 585.7 | 483.09 | 395.11 |
Operating Expenses | 761.51 | 752.41 | 778.21 | 724.72 | 596.8 | 472.42 |
Operating Income | 433.17 | 473.43 | 490.36 | 406.99 | 401.69 | 340.09 |
Interest Expense | -25.28 | -25.48 | -23.66 | -8.75 | -6.71 | -5.03 |
Interest & Investment Income | 17.6 | 23.94 | 25.26 | 16.27 | 6.13 | 0.86 |
Other Non Operating Income (Expenses) | -0.94 | 0.65 | -0.77 | 3.9 | -0.13 | -0.8 |
Pretax Income | 424.55 | 472.54 | 491.19 | 418.42 | 400.99 | 335.11 |
Income Tax Expense | 103.07 | 113.87 | 107.75 | 93.13 | 84.67 | 69.26 |
Earnings From Continuing Operations | 321.49 | 358.67 | 383.44 | 325.29 | 316.32 | 265.86 |
Minority Interest in Earnings | - | - | - | 0.13 | -0.61 | -0.33 |
Net Income | 321.49 | 358.67 | 383.44 | 325.42 | 315.71 | 265.53 |
Net Income to Common | 321.49 | 358.67 | 383.44 | 325.42 | 315.71 | 265.53 |
Net Income Growth | -15.96% | -6.46% | 17.83% | 3.08% | 18.90% | 10.13% |
Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 104 | 104 |
Shares Change | -0.14% | -0.21% | -0.06% | -0.08% | -0.03% | 0.60% |
EPS (Basic) | 3.13 | 3.49 | 3.72 | 3.15 | 3.06 | 2.58 |
EPS (Diluted) | 3.11 | 3.46 | 3.69 | 3.13 | 3.03 | 2.55 |
EPS Growth | -15.49% | -6.23% | 17.89% | 3.30% | 18.82% | 9.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 316.11 | 320.85 | 808.58 | 477.18 | 295.22 | 276.38 |
Free Cash Flow Per Share | 3.05 | 3.09 | 7.77 | 4.58 | 2.83 | 2.65 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.600 | 2.500 | 2.300 |
Dividend Growth | 0% | 0% | 15.38% | 4.00% | 8.70% | 4.54% |
Gross Margin | 30.82% | 31.33% | 32.35% | 32.10% | 32.36% | 30.15% |
Operating Margin | 11.18% | 12.10% | 12.50% | 11.54% | 13.02% | 12.62% |
Profit Margin | 8.29% | 9.17% | 9.78% | 9.23% | 10.23% | 9.85% |
Free Cash Flow Margin | 8.16% | 8.20% | 20.62% | 13.53% | 9.57% | 10.26% |
EBITDA | 455.88 | 496.21 | 515.97 | 431.66 | 424.44 | 360.12 |
EBITDA Margin | 11.76% | 12.68% | 13.16% | 12.24% | 13.76% | 13.36% |
D&A For EBITDA | 22.7 | 22.78 | 25.61 | 24.67 | 22.75 | 20.04 |
EBIT | 433.17 | 473.43 | 490.36 | 406.99 | 401.69 | 340.09 |
EBIT Margin | 11.18% | 12.10% | 12.50% | 11.54% | 13.02% | 12.62% |
Effective Tax Rate | 24.28% | 24.10% | 21.94% | 22.26% | 21.12% | 20.67% |