Fjord Defence Group ASA (OSL:DFENS)
Norway · Delayed Price · Currency is NOK 15.00
+0.20 (1.35%)
At close: Aug 4, 2026
Fjord Defence Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 91.05 | 58.97 | 41.94 | 83.81 | 70.92 | 139.46 | |
Revenue Growth | 419.11% | 40.59% | -49.95% | 18.17% | -49.15% | -82.60% |
Cost of Revenue | 50.31 | 29.2 | 42.35 | 58.92 | 3.9 | 91.54 |
Gross Profit | 10.86 | 29.76 | -0.41 | 24.89 | 67.02 | 47.93 |
Selling, General & Admin | 41.62 | - | - | 25.15 | 23.62 | 58.49 |
Depreciation & Amortization Expenses | 60.05 | 78.26 | 97.3 | 65.21 | 167.68 | 126.46 |
Other Operating Expenses | 22.14 | 67.8 | 34.18 | 12.73 | 124.89 | -74.11 |
Total Operating Expenses | 123.81 | 146.06 | 131.47 | 103.09 | 316.19 | 110.84 |
Operating Income | -121.51 | -116.3 | -131.88 | -78.2 | -2.58 | -62.92 |
Interest Income | 2.19 | 2.19 | 0.74 | 0.25 | 0.5 | 0.02 |
Interest Expense | -2.34 | -2.61 | -1.53 | -4.01 | -0.79 | -23.01 |
Other Non-Operating Income (Expense) | -0.83 | -0.78 | 1.14 | -0.4 | -0.67 | 210.14 |
Total Non-Operating Income (Expense) | -0.99 | -1.2 | 0.35 | -4.15 | -0.97 | 187.14 |
Pretax Income | -142.53 | -117.5 | -131.53 | -82.34 | -3.54 | 124.22 |
Provision for Income Taxes | -28.21 | -26.72 | -16.19 | -0.07 | -17.18 | 1.34 |
Net Income | -114.32 | -90.77 | -115.35 | -82.27 | 13.64 | 122.88 |
Net Income to Common | -114.32 | -90.77 | -115.35 | -82.28 | 13.64 | 122.88 |
Net Income Growth | - | - | - | - | -88.90% | - |
Shares Outstanding (Basic) | 40 | 30 | 18 | 19 | 20 | 11 |
Shares Outstanding (Diluted) | 40 | 30 | 18 | 19 | 20 | 11 |
Shares Change | 119.49% | 64.29% | -1.85% | -5.24% | 78.32% | 123.56% |
EPS (Basic) | -2.03 | -3.04 | -6.35 | -4.88 | 1.17 | 11.64 |
EPS (Diluted) | -2.03 | -3.04 | -6.35 | -4.88 | 1.17 | 11.64 |
EPS Growth | - | - | - | - | -89.95% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -49.36 | -43.94 | -9.55 | 13.25 | 10.87 | -85.05 |
Free Cash Flow Growth | - | - | - | 21.91% | - | - |
Free Cash Flow Per Share | -1.24 | -1.47 | -0.53 | 0.72 | 0.56 | -7.76 |
Gross Margin | 11.93% | 50.48% | -0.98% | 29.70% | 94.50% | 34.36% |
Operating Margin | -133.46% | -197.23% | -314.45% | -93.31% | -3.64% | -45.12% |
Profit Margin | -125.56% | -153.94% | -275.02% | -98.17% | 19.23% | 88.11% |
FCF Margin | -54.21% | -74.51% | -22.78% | 15.81% | 15.32% | -60.98% |
EBITDA | -38.01 | -38.04 | -36.36 | -12.99 | -81.5 | 63.53 |
EBITDA Margin | -41.75% | -64.51% | -86.69% | -15.50% | -114.91% | 45.56% |
EBIT | -121.51 | -116.3 | -131.88 | -78.2 | -2.58 | -62.92 |
EBIT Margin | -133.46% | -197.23% | -314.45% | -93.31% | -3.64% | -45.12% |
Effective Tax Rate | 19.79% | 22.74% | 12.31% | 0.09% | 485.63% | 1.08% |