Gjensidige Forsikring ASA (OSL:GJF)
Norway · Delayed Price · Currency is NOK 275.40
+0.20 (0.07%)
Nov 7, 2025, 4:25 PM CET
Gjensidige Forsikring ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 41,409 | 37,889 | 34,295 | 31,966 | 30,163 | 28,074 | Upgrade |
Total Interest & Dividend Income | 1,936 | 961.7 | 1,190 | 2,542 | 746.8 | 1,006 | Upgrade |
Gain (Loss) on Sale of Investments | 337.7 | 1,232 | 638.3 | -3,219 | 1,027 | 189.9 | Upgrade |
Other Revenue | 2,017 | 1,842 | 1,542 | 1,097 | 1,523 | 338.8 | Upgrade |
| 45,700 | 41,925 | 37,665 | 32,385 | 33,460 | 29,609 | Upgrade | |
Revenue Growth (YoY) | 9.35% | 11.31% | 16.30% | -3.21% | 13.00% | -0.03% | Upgrade |
Policy Benefits | 29,041 | 27,588 | 25,026 | 22,016 | 20,042 | 18,808 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | 117.6 | 182.1 | Upgrade |
Selling, General & Administrative | 5,080 | 4,843 | 4,876 | 4,373 | 4,445 | 4,257 | Upgrade |
Other Operating Expenses | 2,519 | 1,965 | 1,857 | 1,319 | -212.8 | -195.6 | Upgrade |
Total Operating Expenses | 36,640 | 34,396 | 31,759 | 27,708 | 24,391 | 23,051 | Upgrade |
Operating Income | 9,060 | 7,529 | 5,907 | 4,678 | 9,069 | 6,558 | Upgrade |
Interest Expense | -723.7 | -716.4 | -402.3 | -360.2 | -269.5 | -216.7 | Upgrade |
Other Non Operating Income (Expenses) | 0.4 | 0.2 | - | -0.1 | - | 0.1 | Upgrade |
EBT Excluding Unusual Items | 8,336 | 6,813 | 5,504 | 4,318 | 8,799 | 6,342 | Upgrade |
Gain (Loss) on Sale of Assets | 10.6 | 10.6 | - | - | - | - | Upgrade |
Pretax Income | 8,347 | 6,823 | 5,504 | 4,318 | 8,799 | 6,342 | Upgrade |
Income Tax Expense | 2,036 | 1,643 | 1,419 | 879.7 | 1,658 | 1,388 | Upgrade |
Earnings From Continuing Ops. | 6,311 | 5,181 | 4,086 | 3,438 | 7,141 | 4,954 | Upgrade |
Earnings From Discontinued Ops. | 156 | -41.6 | 44.7 | - | - | - | Upgrade |
Net Income to Company | 6,467 | 5,139 | 4,130 | 3,438 | 7,141 | 4,954 | Upgrade |
Minority Interest in Earnings | 0.8 | 1.4 | 1.4 | - | - | -0.1 | Upgrade |
Net Income | 6,467 | 5,141 | 4,132 | 3,438 | 7,141 | 4,954 | Upgrade |
Preferred Dividends & Other Adjustments | 132.7 | 134.4 | 75.4 | 48.3 | - | - | Upgrade |
Net Income to Common | 6,335 | 5,006 | 4,056 | 3,390 | 7,141 | 4,954 | Upgrade |
Net Income Growth | 28.69% | 24.41% | 20.19% | -51.86% | 44.15% | -24.87% | Upgrade |
Shares Outstanding (Basic) | 501 | 500 | 500 | 500 | 500 | 500 | Upgrade |
Shares Outstanding (Diluted) | 501 | 500 | 500 | 500 | 500 | 500 | Upgrade |
Shares Change (YoY) | 1.57% | -0.00% | 0.01% | 0.00% | -0.00% | - | Upgrade |
EPS (Basic) | 12.64 | 10.01 | 8.11 | 6.78 | 14.28 | 9.91 | Upgrade |
EPS (Diluted) | 12.63 | 10.01 | 8.11 | 6.78 | 14.28 | 9.91 | Upgrade |
EPS Growth | 28.43% | 23.40% | 19.62% | -52.52% | 44.13% | -24.86% | Upgrade |
Free Cash Flow | 5,732 | 3,812 | 4,143 | 1,697 | 6,494 | 6,822 | Upgrade |
Free Cash Flow Per Share | 11.43 | 7.62 | 8.28 | 3.39 | 12.99 | 13.64 | Upgrade |
Dividend Per Share | 9.000 | 9.000 | 8.750 | 8.250 | 7.700 | 7.400 | Upgrade |
Dividend Growth | 2.86% | 2.86% | 6.06% | 7.14% | 4.05% | 2.07% | Upgrade |
Operating Margin | 19.82% | 17.96% | 15.68% | 14.44% | 27.10% | 22.15% | Upgrade |
Profit Margin | 13.86% | 11.94% | 10.77% | 10.47% | 21.34% | 16.73% | Upgrade |
Free Cash Flow Margin | 12.54% | 9.09% | 11.00% | 5.24% | 19.41% | 23.04% | Upgrade |
EBITDA | 9,360 | 7,805 | 6,149 | 4,871 | 9,243 | 6,804 | Upgrade |
EBITDA Margin | 20.48% | 18.62% | 16.33% | 15.04% | 27.62% | 22.98% | Upgrade |
D&A For EBITDA | 300.03 | 275.5 | 242.8 | 193.3 | 173.6 | 245.8 | Upgrade |
EBIT | 9,060 | 7,529 | 5,907 | 4,678 | 9,069 | 6,558 | Upgrade |
EBIT Margin | 19.82% | 17.96% | 15.68% | 14.44% | 27.10% | 22.15% | Upgrade |
Effective Tax Rate | 24.40% | 24.07% | 25.77% | 20.38% | 18.85% | 21.88% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.