Gjensidige Forsikring ASA (OSL:GJF)
Norway flag Norway · Delayed Price · Currency is NOK
283.00
+0.20 (0.07%)
Aug 4, 2026, 4:26 PM CET

Gjensidige Forsikring ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50,57249,17643,92739,77131,81933,703
Revenue Growth
13.74%11.95%10.45%24.99%-5.59%13.12%
Operating Income
9,8189,4577,8216,8743,0788,799
Net Income
6,7706,5565,1414,1323,4387,141
Earnings Per Share
13.2512.8310.018.116.7814.18
EPS Growth
3.27%28.17%23.43%19.62%-52.19%43.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Private - General Insurance Segment Income
18,85417,69815,17913,73612,82910,068
Commercial - General Insurance Segment Income
23,22622,76120,98818,66816,11610,084
Sweden - General Insurance Segment Income
2,2372,1851,9971,8821,7001,649
Pension Segment Income
776719.3523.4462.5421.11,250
Eliminations from Segment Income
228.1125.8195.4282276.7205.8
Revenue (Total)
50,57249,17643,92739,77131,81933,703

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
4,5114,4263,6862,9873,1952,348
Total Debt
1,2591,1871,3211,4631,3871,271
Net Cash (Debt)
-1,259-1,187-1,321-1,463-1,387-1,271
Net Cash Growth
------
Net Cash Per Share
-2.46-2.37-2.64-2.93-2.77-2.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,5086,4264,2324,8602,2627,027
Capital Expenditures
--163.4-419.7-717.3-565.1-532.6
Free Cash Flow
7,5086,2623,8124,1431,6976,494
Free Cash Flow Growth
20.14%64.28%-7.99%144.10%-73.87%-3.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
19.41%19.23%17.80%17.28%9.67%26.11%
Pretax Margin
17.14%17.28%15.53%13.84%13.57%26.11%
Profit Margin
12.94%13.05%11.79%10.27%10.80%21.19%
FCF Margin
14.85%12.73%8.68%10.42%5.33%19.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
14.50010.0009.0008.7508.2507.700
Dividend Per Share Growth
45.00%11.11%2.86%6.06%7.14%4.05%
Dividend Yield
5.13%3.31%4.35%4.40%4.01%6.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.1423.5420.0823.1228.3515.09
Forward PE
16.0019.7416.9015.6016.4819.01
P/FCF Ratio
19.2424.1126.3622.6356.6216.47
PS Ratio
2.973.072.292.363.023.17