Gjensidige Forsikring ASA (OSL:GJF)
Norway flag Norway · Delayed Price · Currency is NOK
284.80
+2.40 (0.85%)
Aug 26, 2026, 4:25 PM CET

Gjensidige Forsikring ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
47,57146,21841,92537,66532,38533,460
Revenue Growth
7.11%10.24%11.31%16.30%-3.21%13.00%
Operating Income
9,2918,9267,5295,9074,6789,069
Net Income
6,6116,4165,0064,0563,3907,141
Earnings Per Share
13.2412.8310.018.116.7814.28
EPS Growth
3.16%28.20%23.40%19.62%-52.52%44.13%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Private - General Insurance Segment Income
18,85417,69815,17913,73612,82910,068
Commercial - General Insurance Segment Income
23,22622,76120,98818,66816,11610,084
Sweden - General Insurance Segment Income
2,2372,1851,9971,8821,7001,649
Pension Segment Income
776719.3523.4462.5421.11,250
Eliminations from Segment Income
228.1125.8195.4282276.7205.8
Revenue (Total)
50,57249,17643,92739,77131,81933,703

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,5114,4263,6862,9873,1952,348
Total Debt
5,3545,2805,4124,3623,7843,667
Net Cash (Debt)
-842.8-854.8-1,726-1,375-588.8-1,319
Net Cash Growth
------
Net Cash Per Share
-1.69-1.71-3.45-2.75-1.18-2.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,7146,4444,2394,8602,2627,027
Capital Expenditures
-358.1-163.4-419.7-717.3-565.1-532.6
Free Cash Flow
7,3556,2813,8204,1431,6976,494
Free Cash Flow Growth
15.16%64.45%-7.81%144.10%-73.87%-4.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
19.53%19.31%17.96%15.68%14.44%27.10%
Pretax Margin
18.22%18.38%16.28%14.61%13.33%26.30%
Profit Margin
13.90%13.88%11.94%10.77%10.47%21.34%
FCF Margin
15.46%13.59%9.11%11.00%5.24%19.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
14.50010.0009.0008.7508.2507.700
Dividend Per Share Growth
45.00%11.11%2.86%6.06%7.14%4.05%
Dividend Yield
5.20%3.51%4.95%5.44%5.25%4.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.2823.5320.0823.1128.3514.98
Forward PE
16.1019.7416.9015.6016.4819.01
P/FCF Ratio
19.3624.0426.3122.6356.6216.48
PS Ratio
2.993.272.402.492.973.20