Gjensidige Forsikring ASA (OSL:GJF)
Norway flag Norway · Delayed Price · Currency is NOK
274.60
+1.20 (0.44%)
Nov 9, 2026, 4:25 PM CET

Gjensidige Forsikring ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
47,14146,21841,92537,66532,38533,460
Revenue Growth
3.66%10.24%11.31%16.30%-3.21%13.00%
Operating Income
9,9468,9267,5295,9074,6789,069
Net Income
7,0696,4165,0064,0563,3907,141
Earnings Per Share
14.2012.8310.018.116.7814.28
EPS Growth
12.40%28.20%23.40%19.62%-52.52%44.13%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Private - General Insurance Segment Income
19,00417,69815,17913,73612,82910,068
Commercial - General Insurance Segment Income
23,22122,76120,98818,66816,11610,084
Sweden - General Insurance Segment Income
2,2552,1851,9971,8821,7001,649
Pension Segment Income
791.3719.3523.4462.5421.11,250
Eliminations from Segment Income
230.7125.8195.4282276.7205.8
Other
4,9505,6875,0454,741476.210,446
Revenue (Total)
50,45249,17643,92739,77131,81933,703

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,3194,4263,6862,9873,1952,348
Total Debt
6,4785,2805,4124,3623,7843,667
Net Cash (Debt)
-1,160-854.8-1,726-1,375-588.8-1,319
Net Cash Growth
------
Net Cash Per Share
-2.33-1.71-3.45-2.75-1.18-2.64

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,1546,4444,2394,8602,2627,027
Capital Expenditures
-392.5-163.4-419.7-717.3-565.1-532.6
Free Cash Flow
6,7616,2813,8204,1431,6976,494
Free Cash Flow Growth
17.80%64.45%-7.81%144.10%-73.87%-4.80%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
21.10%19.31%17.96%15.68%14.44%27.10%
Pretax Margin
19.89%18.38%16.28%14.61%13.33%26.30%
Profit Margin
14.99%13.88%11.94%10.77%10.47%21.34%
FCF Margin
14.34%13.59%9.11%11.00%5.24%19.41%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
14.50010.0009.0008.7508.2507.700
Dividend Per Share Growth
45.00%11.11%2.86%6.06%7.14%4.05%
Dividend Yield
5.28%3.31%4.48%4.67%4.29%3.60%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.3423.5320.0823.1128.3514.98
Forward PE
15.4519.7416.9015.6016.4819.01
P/FCF Ratio
20.3124.0426.3122.6356.6216.48
PS Ratio
2.913.272.402.492.973.20