Grieg Seafood ASA (OSL:GSF)
Norway · Delayed Price · Currency is NOK 29.86
-0.18 (-0.60%)
Aug 4, 2026, 4:26 PM CET
Grieg Seafood ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,694 | 3,318 | 7,020 | 7,164 | 4,599 | |
Revenue Growth | 11.36% | -52.74% | -2.02% | 55.79% | 4.89% |
Cost of Revenue | 3,197 | 2,785 | 5,745 | 5,043 | 3,867 |
Gross Profit | 497.34 | 532.37 | 1,275 | 2,121 | 731.19 |
Depreciation & Amortization Expenses | 117.29 | 116.34 | 554.7 | 451.35 | 375.67 |
Other Operating Expenses | 84.24 | 121.76 | -267.51 | 193.22 | 460.53 |
Total Operating Expenses | 201.53 | 238.1 | 287.2 | 644.56 | 836.2 |
Operating Income | 295.81 | 294.28 | 987.69 | 1,477 | -105.02 |
Interest Income | 79.95 | 55.49 | 133.24 | 147.36 | 125.23 |
Interest Expense | -299.55 | -324.86 | -276.77 | -176.21 | -212.5 |
Other Non-Operating Income (Expense) | -219.59 | -269.37 | -136.57 | -49.94 | -87.27 |
Total Non-Operating Income (Expense) | -439.19 | -538.74 | -280.1 | -78.79 | -174.53 |
Pretax Income | 76.21 | 24.91 | 844.16 | 1,448 | 853.68 |
Provision for Income Taxes | -17.76 | 238.26 | 284.41 | 293.86 | 249.3 |
Net Income | 93.97 | -213.35 | 559.75 | 1,154 | 604.38 |
Earnings From Discontinued Operations | 1,016 | -2,237 | - | - | 600.29 |
Net Income to Common | 1,110 | -2,451 | 559.75 | 1,154 | 1,205 |
Net Income Growth | - | - | -51.49% | -4.22% | - |
Shares Outstanding (Basic) | 112 | 112 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | 112 | 112 | 112 | 112 | 112 |
Shares Change | 0.09% | 0.10% | -0.24% | 0.03% | 0.52% |
EPS (Basic) | 7.90 | -21.90 | 5.00 | 10.30 | 10.70 |
EPS (Diluted) | 7.90 | -21.90 | 5.00 | 10.30 | 10.70 |
EPS Growth | - | - | -51.46% | -3.74% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -328.96 | -757.56 | -1,102 | 1,022 | 40.44 |
Free Cash Flow Growth | - | - | - | 2427.80% | - |
Free Cash Flow Per Share | -2.93 | -6.76 | -9.84 | 9.10 | 0.36 |
Dividends Per Share | 33.590 | - | 1.750 | 4.500 | 3.000 |
Dividend Growth | - | - | -61.11% | 50.00% | - |
Gross Margin | 13.46% | 16.05% | 18.16% | 29.61% | 15.90% |
Operating Margin | 8.01% | 8.87% | 14.07% | 20.61% | -2.28% |
Profit Margin | 2.54% | -6.43% | 7.97% | 16.11% | 13.14% |
FCF Margin | -8.90% | -22.83% | -15.70% | 14.27% | 0.88% |
EBITDA | 676.6 | 2,749 | 1,542 | 2,068 | 270.66 |
EBITDA Margin | 18.31% | 82.85% | 21.97% | 28.87% | 5.89% |
EBIT | 295.81 | 294.28 | 987.69 | 1,477 | -105.02 |
EBIT Margin | 8.01% | 8.87% | 14.07% | 20.61% | -2.28% |
Effective Tax Rate | -23.30% | 956.67% | 33.69% | 20.30% | 29.20% |