OSL:HSPG Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	507.26	326.53	574.38	250.37	374.38	227.66
Investment Securities	496.56	484.53	353.28	326.93	235.34	165.35
Trading Asset Securities	1,064	1,065	1,039	1,020	1,036	1,112
Total Investments	1,560	1,550	1,393	1,347	1,271	1,277
Gross Loans	6,992	6,717	6,119	6,175	5,953	5,751
Allowance for Loan Losses	-68.24	-58.92	-50.13	-77.16	-65.33	-55.72
Net Loans	6,924	6,658	6,069	6,098	5,888	5,695
Property, Plant & Equipment	130.8	1.59	3.96	6.16	21.22	2.17
Other Intangible Assets	-	-	-	-	-	20.31
Investments in Real Estate	-	51.91	40.14	43.1	44.24	26.26
Accrued Interest Receivable	-	16.01	8.73	7.43	7.16	8.42
Other Current Assets	-	-	-	-	-	0.62
Long-Term Deferred Tax Assets	-	3.59	4.38	5.93	3.08	1.99
Other Long-Term Assets	12.26	2.56	2.28	3.23	3.21	4.55
Total Assets	9,135	8,610	8,095	7,761	7,612	7,265
Accrued Expenses	-	9.7	6.95	3.86	3.49	7.69
Interest Bearing Deposits	5,156	4,835	4,835	4,733	4,628	4,356
Total Deposits	5,156	4,835	4,835	4,733	4,628	4,356
Short-Term Borrowings	-	-	-	0.23	0.38	1.18
Current Portion of Long-Term Debt	50.47	321.64	1,063	791.01	256.68	225.33
Current Income Taxes Payable	12.8	15.77	13.6	12.69	14.12	15.38
Other Current Liabilities	-	8.91	7.61	9.77	10.82	1.28
Long-Term Debt	2,855	2,425	1,255	1,359	1,905	1,904
Long-Term Leases	-	-	0.95	2.2	19.42	-
Long-Term Deferred Tax Liabilities	-	2.65	1.95	1.37	1.37	1.37
Other Long-Term Liabilities	51.88	3.39	8.52	8.66	5.3	35.91
Total Liabilities	8,126	7,621	7,193	6,921	6,845	6,549
Common Stock	68.79	68.79	68.79	68.79	68.79	68.79
Additional Paid-In Capital	0.77	0.77	0.77	0.77	0.77	0.77
Retained Earnings	717.17	699.09	658.64	618.77	582.03	534.49
Comprehensive Income & Other	221.67	219.84	174.43	151.46	116.01	112.01
Shareholders' Equity	1,008	988.49	902.63	839.79	767.6	716.06
Total Liabilities & Equity	9,135	8,610	8,095	7,761	7,612	7,265
Total Debt	2,905	2,747	2,319	2,152	2,182	2,131
Net Cash (Debt)	-1,334	-1,355	-705.12	-882.08	-771.41	-791.24
Net Cash Per Share	-1979.46	-1969.95	-1025.33	-1282.17	-1121.63	-1150.73
Filing Date Shares Outstanding	0.69	0.69	0.69	0.69	0.69	0.69
Total Common Shares Outstanding	0.69	0.69	0.69	0.69	0.69	0.69
Book Value Per Share	1284.19	1255.25	1203.13	1111.77	1006.83	931.51
Tangible Book Value	1,008	988.49	902.63	839.79	767.6	695.75
Tangible Book Value Per Share	1284.19	1255.25	1203.13	1111.77	1006.83	901.99

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.