OSL:HSPG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	101	100	89	109	100	87
Market Cap Growth	0.70%	11.54%	-18.24%	9.65%	14.17%	8.55%
Last Close Price	147.02	136.48	115.77	135.16	118.15	103.48
PE Ratio	12.79	15.11	13.00	16.22	12.25	10.80
PS Ratio	0.57	0.61	0.56	0.74	0.67	0.61
PB Ratio	0.10	0.10	0.10	0.13	0.13	0.12
P/FCF Ratio	-	-	0.34	75.90	0.75	-
P/OCF Ratio	-	-	0.34	13.52	0.64	-
Debt / Equity Ratio	2.88	2.78	2.57	2.56	2.84	2.98
Debt / FCF Ratio	-	-	8.74	1493.66	16.32	-
Return on Equity (ROE)	6.50%	5.82%	5.83%	5.82%	7.14%	7.72%
Return on Assets (ROA)	0.73%	0.66%	0.64%	0.61%	0.71%	0.78%
Earnings Yield	7.66%	55.16%	56.81%	42.79%	53.11%	60.75%
FCF Yield	-282.84%	-557.21%	296.61%	1.32%	134.01%	-276.56%
Dividend Yield	6.12%	6.59%	6.05%	5.18%	5.92%	4.83%
Payout Ratio	9.64%	8.75%	9.48%	10.29%	15.59%	13.54%
Buyback Yield / Dilution	12.98%	0.01%	0.04%	-0.03%	-0.02%	0.06%
Total Shareholder Return	19.10%	6.61%	6.08%	5.15%	5.90%	4.89%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.