HydrogenPro ASA (OSL:HYPRO)
Norway · Delayed Price · Currency is NOK 0.2600
-0.0830 (-24.20%)
Nov 13, 2026, 4:25 PM CET
HydrogenPro ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.29 | 86.65 | 195.69 | 568.23 | 56.41 | 20.04 | |
Revenue Growth | -59.42% | -55.72% | -65.56% | 907.25% | 181.56% | -24.94% |
Cost of Revenue | 32.9 | 72.1 | 166.96 | 374.42 | 45.9 | 11.77 |
Gross Profit | 23.38 | 14.55 | 28.73 | 193.81 | 10.51 | 8.27 |
Selling, General & Admin | 118.99 | 146.66 | 153 | 135.63 | 64.43 | 34.66 |
Other Operating Expenses | 31.93 | 60.95 | 79.91 | 94.19 | 51.34 | 28.85 |
Operating Expenses | 172.28 | 230.01 | 256.18 | 252.11 | 129.75 | 68.73 |
Operating Income | -148.89 | -215.47 | -227.45 | -58.29 | -119.24 | -60.46 |
Interest Expense | - | -0.85 | -1.11 | -1.1 | -0.68 | -0.05 |
Interest & Investment Income | 0.41 | 2.72 | 4.38 | 3.47 | 3.43 | 2.06 |
Currency Exchange Gain (Loss) | -10.61 | -20.56 | 26.12 | -7.57 | 2.2 | 1.76 |
Other Non Operating Income (Expenses) | -0.04 | -0.27 | -0.24 | 0.55 | -0.18 | -0.72 |
EBT Excluding Unusual Items | -159.13 | -234.42 | -198.3 | -62.94 | -114.46 | -57.41 |
Gain (Loss) on Sale of Investments | -2.63 | -21.05 | -1.84 | - | - | - |
Pretax Income | -191.99 | -255.47 | -200.14 | -62.94 | -114.46 | -57.41 |
Income Tax Expense | -15.61 | -15.87 | - | - | -0.08 | -0.98 |
Earnings From Continuing Operations | -176.39 | -239.59 | -200.14 | -62.94 | -114.38 | -56.43 |
Minority Interest in Earnings | 6.48 | 6.48 | 4.07 | -1.58 | 4.93 | - |
Net Income | -169.91 | -233.12 | -196.06 | -64.51 | -109.45 | -56.43 |
Net Income to Common | -169.91 | -233.12 | -196.06 | -64.51 | -109.45 | -56.43 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 105 | 88 | 68 | 60 | 58 | 58 |
Shares Outstanding (Diluted) | 105 | 88 | 68 | 60 | 58 | 58 |
Shares Change | 33.75% | 29.56% | 13.92% | 3.29% | 0.75% | 30.06% |
EPS (Basic) | -1.61 | -2.64 | -2.87 | -1.08 | -1.89 | -0.98 |
EPS (Diluted) | -1.62 | -2.64 | -2.87 | -1.08 | -1.89 | -0.98 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -110.08 | -222.68 | -46.98 | -206.52 | -84.06 | -68.26 |
Free Cash Flow Per Share | -1.04 | -2.52 | -0.69 | -3.45 | -1.45 | -1.19 |
Gross Margin | 41.55% | 16.79% | 14.68% | 34.11% | 18.63% | 41.26% |
Operating Margin | -264.54% | -248.66% | -116.23% | -10.26% | -211.37% | -301.76% |
Profit Margin | -301.87% | -269.03% | -100.19% | -11.35% | -194.01% | -281.66% |
Free Cash Flow Margin | -195.58% | -256.99% | -24.01% | -36.34% | -149.01% | -340.67% |
EBITDA | -133.19 | -198.71 | -210.71 | -43.29 | -108.88 | -55.25 |
EBITDA Margin | -236.63% | -229.32% | -107.68% | -7.62% | -193.00% | -275.73% |
D&A For EBITDA | 15.71 | 16.76 | 16.74 | 15 | 10.36 | 5.22 |
EBIT | -148.89 | -215.47 | -227.45 | -58.29 | -119.24 | -60.46 |
EBIT Margin | -264.54% | -248.66% | -116.23% | -10.26% | -211.37% | - |
Revenue as Reported | 54.83 | 86.65 | 195.69 | 568.23 | 56.41 | 20.04 |