Induct AS (OSL: INDCT)
Norway
· Delayed Price · Currency is NOK 4.740
-0.120 (-2.47%)
At close: Jan 20, 2025
Induct AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 18.53 | 21.04 | 19.44 | 14.31 | 11.6 | 13.79 | Upgrade
|
| Revenue Growth (YoY) | -10.39% | 8.25% | 35.85% | 23.32% | -15.84% | -6.83% | Upgrade
|
| Cost of Revenue | 11.48 | 11.85 | 6.34 | 2.24 | 2.59 | 6 | Upgrade
|
| Gross Profit | 7.05 | 9.19 | 13.09 | 12.06 | 9.01 | 7.78 | Upgrade
|
| Other Operating Expenses | 0.35 | 2.21 | 5.81 | 7.01 | 8.13 | 9.98 | Upgrade
|
| Operating Expenses | 10.18 | 12.22 | 19.45 | 15.92 | 10.74 | 13.47 | Upgrade
|
| Operating Income | -3.13 | -3.03 | -6.35 | -3.85 | -1.73 | -5.69 | Upgrade
|
| Interest Expense | -3.69 | -3.1 | -2.59 | -1.9 | -0.54 | -0.27 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.07 | 0.06 | 0 | 0.02 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.09 | 1.07 | -0.13 | -0.2 | 0.14 | -0.29 | Upgrade
|
| Pretax Income | -5.71 | -4.99 | -9.01 | -5.96 | -2.11 | -6.24 | Upgrade
|
| Income Tax Expense | 0.09 | - | 1.26 | 0.03 | 0.05 | 0.03 | Upgrade
|
| Net Income | -5.79 | -4.99 | -10.27 | -5.99 | -2.16 | -6.27 | Upgrade
|
| Net Income to Common | -5.79 | -4.99 | -10.27 | -5.99 | -2.16 | -6.27 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 19 | 17 | 13 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 19 | 17 | 13 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 25.00% | 8.50% | 31.01% | - | 21.54% | 13.86% | Upgrade
|
| EPS (Basic) | -0.25 | -0.26 | -0.59 | -0.45 | -0.16 | -0.58 | Upgrade
|
| EPS (Diluted) | -0.25 | -0.26 | -0.59 | -0.45 | -0.16 | -0.58 | Upgrade
|
| Free Cash Flow | - | -6.7 | -25.73 | -12.66 | -2.06 | -9.61 | Upgrade
|
| Free Cash Flow Per Share | - | -0.36 | -1.48 | -0.96 | -0.16 | -0.88 | Upgrade
|
| Gross Margin | 38.04% | 43.68% | 67.36% | 84.33% | 77.67% | 56.44% | Upgrade
|
| Operating Margin | -16.87% | -14.38% | -32.69% | -26.93% | -14.93% | -41.26% | Upgrade
|
| Profit Margin | -31.25% | -23.71% | -52.84% | -41.87% | -18.63% | -45.51% | Upgrade
|
| Free Cash Flow Margin | - | -31.86% | -132.36% | -88.52% | -17.73% | -69.69% | Upgrade
|
| EBITDA | -12.88 | -2.75 | 7.28 | 5.06 | 0.88 | -2.2 | Upgrade
|
| EBITDA Margin | -69.50% | -13.09% | 37.47% | 35.34% | 7.57% | -15.95% | Upgrade
|
| D&A For EBITDA | -9.75 | 0.27 | 13.64 | 8.91 | 2.61 | 3.49 | Upgrade
|
| EBIT | -3.13 | -3.03 | -6.35 | -3.85 | -1.73 | -5.69 | Upgrade
|
| EBIT Margin | -16.87% | -14.38% | -32.69% | -26.93% | -14.93% | -41.26% | Upgrade
|
| Revenue as Reported | 21.02 | 23.45 | 19.44 | 15.15 | 11.6 | 13.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.