Induct AS (OSL:INDCT)
Norway · Delayed Price · Currency is NOK 1.840
-0.010 (-0.54%)
At close: Jun 3, 2026
Induct AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.6 | 15.02 | 17.96 | 21.04 | 19.44 | 14.31 | |
Revenue Growth (YoY) | -25.16% | -16.40% | -14.62% | 8.25% | 35.85% | 23.32% |
Cost of Revenue | 0.45 | 0.65 | 12.56 | 11.85 | 6.34 | 2.24 |
Gross Profit | 13.16 | 14.37 | 5.4 | 9.19 | 13.09 | 12.06 |
Selling, General & Admin | 6.98 | 6.4 | - | - | - | - |
Amortization of Goodwill & Intangibles | 2.44 | 2.44 | - | - | - | - |
Other Operating Expenses | 0.84 | 0.44 | 4.82 | 2.21 | 5.81 | 7.01 |
Operating Expenses | 20.48 | 19.67 | 18.35 | 12.22 | 19.45 | 15.92 |
Operating Income | -7.32 | -5.3 | -12.95 | -3.03 | -6.35 | -3.85 |
Interest Expense | -1.5 | -1.95 | -3.74 | -3.19 | -2.59 | -1.9 |
Interest & Investment Income | 0.11 | 0.11 | 0.08 | 1.23 | 0.06 | 0 |
Other Non Operating Income (Expenses) | 0.03 | - | -4 | - | -0.13 | -0.2 |
Pretax Income | -8.69 | -7.14 | -20.6 | -4.99 | -9.01 | -5.96 |
Income Tax Expense | - | - | - | - | 1.26 | 0.03 |
Net Income | -8.69 | -7.14 | -20.6 | -4.99 | -10.27 | -5.99 |
Net Income to Common | -8.69 | -7.14 | -20.6 | -4.99 | -10.27 | -5.99 |
Shares Outstanding (Basic) | - | 31 | 24 | 19 | 17 | 13 |
Shares Outstanding (Diluted) | - | 31 | 24 | 19 | 17 | 13 |
Shares Change (YoY) | - | 32.89% | 25.00% | 8.50% | 31.01% | - |
EPS (Basic) | - | -0.23 | -0.87 | -0.26 | -0.59 | -0.45 |
EPS (Diluted) | - | -0.23 | -0.87 | -0.26 | -0.59 | -0.45 |
Free Cash Flow | - | - | -6.06 | -7.34 | -25.73 | -12.66 |
Free Cash Flow Per Share | - | - | -0.26 | -0.39 | -1.48 | -0.95 |
Gross Margin | 96.71% | 95.69% | 30.06% | 43.68% | 67.36% | 84.33% |
Operating Margin | -53.81% | -35.29% | -72.07% | -14.38% | -32.69% | -26.93% |
Profit Margin | -63.85% | -47.55% | -114.68% | -23.71% | -52.84% | -41.87% |
Free Cash Flow Margin | - | - | -33.76% | -34.90% | -132.36% | -88.52% |
EBITDA | -1.58 | -1.68 | -9.33 | 6.99 | 7.28 | 5.06 |
EBITDA Margin | -11.61% | -11.21% | -51.94% | 33.20% | 37.47% | 35.34% |
D&A For EBITDA | 5.74 | 3.62 | 3.62 | 10.01 | 13.64 | 8.91 |
EBIT | -7.32 | -5.3 | -12.95 | -3.03 | -6.35 | -3.85 |
EBIT Margin | -53.81% | -35.29% | -72.07% | -14.38% | -32.69% | -26.93% |
Revenue as Reported | 15.17 | 16.58 | 19.77 | 23.45 | 19.44 | 15.15 |