Induct AS (OSL:INDCT)
0.9100
+0.0300 (3.41%)
At close: Aug 4, 2026
Induct AS Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.07 | 2.66 | 0.44 | 0.9 | 2.56 | 3.73 |
Cash & Short-Term Investments | 0.07 | 2.66 | 0.44 | 0.9 | 2.56 | 3.73 |
Cash Growth | -75.75% | 503.50% | -50.99% | -64.92% | -31.25% | -0.99% |
Accounts Receivable | 2.73 | 2.74 | 3.55 | 2.62 | 4.56 | 2.86 |
Total Current Assets | 2.81 | 5.4 | 5.86 | 6.69 | 11.05 | 9.08 |
Net Property, Plant & Equipment | - | - | 0.37 | 0.17 | 0.19 | 0.39 |
Other Intangible Assets | 34.91 | 36.26 | 38.38 | 38.94 | 37.41 | 29.67 |
Goodwill | 13.44 | 14.05 | 16.49 | 21.21 | 43.41 | 41.25 |
Long-Term Investments | - | - | 0 | 0 | -0 | 0 |
Other Long-Term Assets | 0.83 | 0.82 | 0.17 | 0.3 | 0.13 | 0.14 |
Total Assets | 51.98 | 56.53 | 61.28 | 67.32 | 92.21 | 80.33 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | - | 6.08 | 5.37 | 2.77 | 2.14 |
Accrued Expenses | - | - | 2.04 | 1.5 | 2.5 | 1.42 |
Short-Term Debt | 2.99 | 3.94 | - | - | 0.01 | 0.67 |
Unearned Revenue | 6.19 | 7.12 | - | - | - | - |
Other Current Liabilities | - | - | 10.72 | 9.56 | 34.44 | 49.18 |
Total Current Liabilities | 9.18 | 11.05 | 18.84 | 16.42 | 39.72 | 53.41 |
Long-Term Debt | 3.32 | 3.72 | 4.27 | 4.96 | 4.84 | 6.37 |
Other Long-Term Liabilities | - | - | 11.69 | 23.17 | 18.13 | 5.19 |
Total Long-Term Liabilities | 3.32 | 3.72 | 15.96 | 28.13 | 22.97 | 11.55 |
Total Liabilities | 12.5 | 14.77 | 34.8 | 44.55 | 62.7 | 64.97 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3.58 | 3.59 | 2.36 | 1.88 | 1.74 | 1.33 |
Additional Paid-in Capital | 55.17 | 53.74 | 24.13 | 20.88 | 27.77 | 14.04 |
Retained Earnings | -38.54 | -31.13 | - | - | - | - |
Shareholders' Equity | 39.47 | 41.76 | 26.48 | 22.77 | 29.51 | 15.37 |
Total Liabilities & Equity | 51.98 | 56.53 | 61.28 | 67.32 | 92.21 | 80.33 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6.31 | 7.65 | 4.27 | 4.96 | 4.85 | 7.04 |
Net Cash (Debt) | -6.24 | -4.99 | -3.83 | -4.06 | -2.29 | -3.31 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.20 | -0.16 | -0.16 | -0.21 | -0.13 | -0.25 |
Book Value | 39.47 | 41.76 | 26.48 | 22.77 | 29.51 | 15.37 |
Book Value Per Share | 1.26 | 1.33 | 1.12 | 1.21 | 1.70 | 1.16 |
Tangible Book Value | -8.87 | -8.55 | -28.39 | -37.39 | -51.32 | -55.55 |
Tangible Book Value Per Share | -0.28 | -0.27 | -1.21 | -1.98 | -2.95 | -4.19 |