Icelandic Salmon AS (OSL:ISLAX)
Norway · Delayed Price · Currency is NOK 57.00
-6.50 (-10.24%)
Aug 26, 2026, 9:27 AM CET
Icelandic Salmon AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 117.43 | 86.1 | 98.42 | 162.62 | 156.26 | 90.81 | |
Revenue Growth | 21.52% | -12.51% | -39.48% | 4.07% | 72.09% | 46.84% |
Cost of Revenue | 74.82 | 64.4 | 49.74 | 102.99 | 82.75 | 58.54 |
Gross Profit | 42.61 | 21.7 | 48.68 | 59.63 | 73.52 | 32.27 |
Selling, General & Admin | 20.8 | 19.89 | 20.81 | 19.8 | 17.35 | 12.18 |
Other Operating Expenses | 13.01 | 12.77 | 12.76 | 17.04 | 13.29 | 10.1 |
Operating Expenses | 47.81 | 46.54 | 46.24 | 45.93 | 38.09 | 28.2 |
Operating Income | -5.2 | -24.84 | 2.44 | 13.7 | 35.43 | 4.07 |
Interest Expense | -9.42 | -8.93 | -4.74 | -3.57 | -1.92 | -1.97 |
Interest & Investment Income | 0.36 | 0.36 | 0.3 | 0.26 | 0.29 | 0.14 |
Earnings From Equity Investments | - | - | - | - | 0.18 | 0 |
Currency Exchange Gain (Loss) | -0.13 | -0.05 | 0.4 | 0.34 | -0.19 | 0.35 |
Other Non Operating Income (Expenses) | -0.02 | 0 | 0.65 | -0.53 | -0.12 | - |
EBT Excluding Unusual Items | -14.4 | -33.45 | -0.95 | 10.2 | 33.67 | 2.6 |
Merger & Restructuring Charges | -0.2 | -0.37 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 8.97 | - |
Other Unusual Items | - | - | - | - | -0.82 | - |
Pretax Income | -14.6 | -33.82 | -0.95 | 10.2 | 41.82 | 2.6 |
Income Tax Expense | -5.18 | -9.01 | 2.14 | 1.63 | 6.9 | 0.23 |
Net Income | -9.43 | -24.81 | -3.09 | 8.57 | 34.92 | 2.37 |
Net Income to Common | -9.43 | -24.81 | -3.09 | 8.57 | 34.92 | 2.37 |
Net Income Growth | - | - | - | -75.46% | 1375.16% | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change | 3.66% | - | - | - | - | 13.00% |
EPS (Basic) | -0.30 | -0.80 | -0.10 | 0.28 | 1.13 | 0.08 |
EPS (Diluted) | -0.30 | -0.80 | -0.10 | 0.28 | 1.13 | 0.08 |
EPS Growth | - | - | - | -75.46% | 1375.17% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.39 | -28.64 | -21.51 | 14.29 | -5 | -13.13 |
Free Cash Flow Per Share | -0.01 | -0.93 | -0.69 | 0.46 | -0.16 | -0.42 |
Gross Margin | 36.28% | 25.20% | 49.46% | 36.67% | 47.05% | 35.53% |
Operating Margin | -4.43% | -28.85% | 2.48% | 8.43% | 22.67% | 4.48% |
Profit Margin | -8.03% | -28.82% | -3.14% | 5.27% | 22.35% | 2.61% |
Free Cash Flow Margin | -0.33% | -33.26% | -21.86% | 8.79% | -3.20% | -14.46% |
EBITDA | 3.89 | -15.87 | 11.32 | 21.66 | 41.61 | 9.11 |
EBITDA Margin | 3.31% | -18.43% | 11.50% | 13.32% | 26.63% | 10.03% |
D&A For EBITDA | 9.09 | 8.98 | 8.88 | 7.95 | 6.18 | 5.04 |
EBIT | -5.2 | -24.84 | 2.44 | 13.7 | 35.43 | 4.07 |
EBIT Margin | -4.43% | -28.85% | 2.48% | 8.43% | 22.67% | 4.48% |
Effective Tax Rate | - | - | - | 15.97% | 16.50% | 8.93% |
Revenue as Reported | 89.98 | 89.98 | 101.46 | 164.82 | 157.59 | 90.81 |