Integrated Wind Solutions ASA (OSL:IWS)
Norway · Delayed Price · Currency is NOK 55.60
+0.60 (1.09%)
Aug 4, 2026, 4:25 PM CET
OSL:IWS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 115.42 | 106.22 | 56.38 | 22.97 | 21.71 | 5.12 | |
Revenue Growth | 51.51% | 88.39% | 145.46% | 5.80% | 323.93% | - |
Cost of Revenue | 76.82 | - | - | - | 14.05 | 2.8 |
Gross Profit | 38.61 | 106.22 | 56.38 | 22.97 | 7.67 | 2.32 |
Selling, General & Admin | - | 13.52 | 14.56 | 10.94 | 7.17 | 1.87 |
Depreciation & Amortization Expenses | 10.27 | 8.84 | 3.38 | 0.56 | 0.59 | 0.22 |
Other Operating Expenses | - | 58.96 | 32.56 | 14.68 | 2.35 | 1.4 |
Total Operating Expenses | 10.27 | 81.31 | 50.5 | 26.18 | 10.11 | 3.5 |
Operating Income | 28.34 | 24.91 | 5.88 | -3.21 | -2.44 | -1.17 |
Interest Income | 0.93 | 0.93 | 1.68 | 2.24 | 0.16 | 0.03 |
Interest Expense | -4.68 | -2.98 | -0.65 | -0.23 | -0.36 | -0.17 |
Other Non-Operating Income (Expense) | -0.62 | -0.57 | 0.24 | 0.17 | 0.26 | -0.25 |
Total Non-Operating Income (Expense) | -4.37 | -2.62 | 1.27 | 2.18 | 0.06 | -0.4 |
Pretax Income | 23.96 | 22.29 | 7.15 | -1.02 | -2.38 | -1.57 |
Provision for Income Taxes | -0.44 | -0.64 | 0.84 | 0.16 | 0.08 | 0.1 |
Net Income | 24.4 | 22.92 | 6.31 | -1.18 | -2.46 | -1.67 |
Minority Interest in Earnings | 6.88 | 6.17 | 2.02 | 0.12 | 0.19 | 0.12 |
Net Income to Common | 17.52 | 16.75 | 4.29 | -1.3 | -2.65 | -1.79 |
Net Income Growth | 90.59% | 290.81% | - | - | - | - |
Shares Outstanding (Basic) | 40 | 40 | 39 | 38 | 26 | 14 |
Shares Outstanding (Diluted) | 40 | 40 | 39 | 38 | 26 | 14 |
Shares Change | 1.89% | 1.90% | 2.35% | 47.16% | 86.58% | 13828.97% |
EPS (Basic) | 0.44 | 0.42 | 0.11 | -0.03 | -0.10 | -0.13 |
EPS (Diluted) | 0.44 | 0.42 | 0.11 | -0.03 | -0.10 | -0.13 |
EPS Growth | 83.33% | 281.82% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -65.02 | -63.91 | -133.74 | -49.75 | -49.93 | -11.68 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.63 | -1.60 | -3.42 | -1.30 | -1.92 | -0.84 |
Dividends Per Share | 0.174 | 0.084 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 33.45% | 100.00% | 100.00% | 100.00% | 35.30% | 45.36% |
Operating Margin | 24.55% | 23.45% | 10.43% | -13.95% | -11.24% | -22.91% |
Profit Margin | 21.14% | 21.58% | 11.19% | -5.14% | -11.32% | -32.61% |
FCF Margin | -56.33% | -60.17% | -237.20% | -216.60% | -229.99% | -227.98% |
EBITDA | 38.61 | 33.74 | 9.27 | -2.65 | -1.85 | -0.95 |
EBITDA Margin | 33.45% | 31.77% | 16.43% | -11.53% | -8.50% | -18.55% |
EBIT | 28.34 | 24.91 | 5.88 | -3.21 | -2.44 | -1.17 |
EBIT Margin | 24.55% | 23.45% | 10.43% | -13.95% | -11.24% | -22.91% |
Effective Tax Rate | -1.83% | -2.85% | 11.76% | -15.57% | -3.28% | -6.42% |