Kid ASA (OSL:KID)
Norway · Delayed Price · Currency is NOK 129.60
-1.40 (-1.07%)
Aug 4, 2026, 4:25 PM CET
Kid ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,017 | 3,950 | 3,790 | 3,418 | 3,183 | 3,107 | |
Revenue Growth | 4.97% | 4.22% | 10.88% | 7.37% | 2.45% | 3.70% |
Cost of Revenue | 1,499 | 1,520 | 1,443 | 1,314 | 1,332 | 1,160 |
Gross Profit | 2,518 | 2,430 | 2,347 | 2,104 | 1,852 | 1,948 |
Selling, General & Admin | 781.94 | 791.79 | 783 | 704.72 | 629.89 | 617.3 |
Depreciation & Amortization Expenses | -543.3 | -555.25 | 471.66 | 404.14 | 348.3 | 336.38 |
Other Operating Expenses | 670.06 | 688.63 | 536.6 | 514.37 | 504.2 | 452.73 |
Total Operating Expenses | 908.71 | 925.16 | 1,791 | 1,623 | 1,482 | 1,406 |
Operating Income | 399.22 | 393.84 | 555.3 | 480.36 | 369.23 | 541.19 |
Interest Income | 1.11 | 10.35 | 10.61 | 10.84 | 4.95 | 7.36 |
Interest Expense | 41.76 | -119.87 | -101.08 | -87.47 | -52.48 | -63.38 |
Other Non-Operating Income (Expense) | 2.93 | 3.54 | 33.32 | -1.2 | -2.79 | 0 |
Total Non-Operating Income (Expense) | 45.8 | -105.98 | -57.15 | -77.83 | -50.32 | -56.02 |
Pretax Income | 278.55 | 287.86 | 498.15 | 402.53 | 318.91 | 485.17 |
Provision for Income Taxes | 59.15 | 58.61 | 99.56 | 88.7 | 69.67 | 100.74 |
Net Income | 220.48 | 229.25 | 398.59 | 313.83 | 249.24 | 384.43 |
Net Income to Common | 220.48 | 229.25 | 398.59 | 313.83 | 249.24 | 384.43 |
Net Income Growth | -28.27% | -42.48% | 27.01% | 25.91% | -35.16% | 23.30% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change | 0.00% | - | - | - | - | - |
EPS (Basic) | 5.42 | 5.64 | 9.81 | 7.72 | 6.13 | 9.46 |
EPS (Diluted) | 5.42 | 5.64 | 9.81 | 7.72 | 6.13 | 9.46 |
EPS Growth | -41.66% | -42.51% | 27.07% | 25.94% | -35.20% | 7.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 447.89 | 304.52 | 654.61 | 797.75 | 424.59 | 581.09 |
Free Cash Flow Growth | -16.38% | -53.48% | -17.94% | 87.89% | -26.93% | -15.02% |
Free Cash Flow Per Share | 11.02 | 7.49 | 16.11 | 19.63 | 10.45 | 14.30 |
Dividends Per Share | 5.000 | 5.000 | 8.000 | 6.250 | 5.500 | 8.600 |
Dividend Growth | -37.50% | -37.50% | 28.00% | 13.64% | -36.05% | 7.50% |
Gross Margin | 62.69% | 61.51% | 61.92% | 61.55% | 58.17% | 62.68% |
Operating Margin | 9.94% | 9.97% | 14.65% | 14.05% | 11.60% | 17.42% |
Profit Margin | 5.49% | 5.80% | 10.52% | 9.18% | 7.83% | 12.37% |
FCF Margin | 11.15% | 7.71% | 17.27% | 23.34% | 13.34% | 18.70% |
EBITDA | 966.43 | 949.09 | 1,027 | 884.49 | 717.52 | 877.57 |
EBITDA Margin | 24.06% | 24.03% | 27.10% | 25.88% | 22.54% | 28.24% |
EBIT | 399.22 | 393.84 | 555.3 | 480.36 | 369.23 | 541.19 |
EBIT Margin | 9.94% | 9.97% | 14.65% | 14.05% | 11.60% | 17.42% |
Effective Tax Rate | 21.23% | 20.36% | 19.99% | 22.04% | 21.85% | 20.76% |