Kid ASA (OSL:KID)
Norway · Delayed Price · Currency is NOK 149.40
-0.20 (-0.13%)
Nov 10, 2026, 2:29 PM CET
Kid ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,180 | 3,945 | 3,785 | 3,414 | 3,178 | 3,097 |
Other Revenue | 10.09 | - | - | - | - | - |
| 4,191 | 3,945 | 3,785 | 3,414 | 3,178 | 3,097 | |
Revenue Growth | 7.57% | 4.22% | 10.88% | 7.41% | 2.61% | 3.42% |
Cost of Revenue | 1,593 | 1,520 | 1,443 | 1,314 | 1,332 | 1,160 |
Gross Profit | 2,597 | 2,424 | 2,342 | 2,099 | 1,846 | 1,938 |
Selling, General & Admin | 1,038 | 1,017 | 969.46 | 883.43 | 780.61 | 753.5 |
Other Operating Expenses | 484.65 | 458.17 | 344.38 | 330.66 | 347.37 | 306.26 |
Operating Expenses | 2,081 | 2,005 | 1,785 | 1,618 | 1,476 | 1,396 |
Operating Income | 516.23 | 419.11 | 556.23 | 481.08 | 370.1 | 541.45 |
Interest Expense | -176.01 | -113.81 | -95.49 | -77.16 | -41.96 | -40.9 |
Interest & Investment Income | 4.11 | 7.84 | 12.7 | 4.48 | 1.18 | 0 |
Earnings From Equity Investments | -1.03 | 3.54 | 33.32 | -1.2 | -2.79 | - |
Currency Exchange Gain (Loss) | -6.9 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 66.3 | -3.55 | -7.68 | -3.94 | -6.75 | -15.13 |
EBT Excluding Unusual Items | 402.7 | 313.13 | 499.08 | 403.26 | 319.78 | 485.43 |
Merger & Restructuring Charges | -0.27 | -0.27 | -0.93 | -0.73 | -0.87 | -0.26 |
Asset Writedown | - | -25 | - | - | - | - |
Pretax Income | 402.44 | 287.86 | 498.15 | 402.53 | 318.91 | 485.17 |
Income Tax Expense | 87.05 | 58.61 | 99.56 | 88.7 | 69.67 | 100.74 |
Net Income | 315.38 | 229.25 | 398.59 | 313.83 | 249.24 | 384.43 |
Net Income to Common | 315.38 | 229.25 | 398.59 | 313.83 | 249.24 | 384.43 |
Net Income Growth | 6.51% | -42.48% | 27.01% | 25.91% | -35.16% | 7.95% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Change | 0.05% | - | - | - | - | - |
EPS (Basic) | 7.76 | 5.64 | 9.81 | 7.72 | 6.13 | 9.46 |
EPS (Diluted) | 7.76 | 5.64 | 9.81 | 7.72 | 6.13 | 9.46 |
EPS Growth | 6.46% | -42.48% | 27.01% | 25.91% | -35.16% | 7.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 796.33 | 304.52 | 654.61 | 797.75 | 428.59 | 581.09 |
Free Cash Flow Per Share | 19.58 | 7.49 | 16.11 | 19.63 | 10.54 | 14.30 |
Dividend Per Share | 2.500 | 5.000 | 8.000 | 6.250 | 5.500 | 8.600 |
Dividend Growth | -66.67% | -37.50% | 28.00% | 13.64% | -36.05% | 7.50% |
Gross Margin | 61.98% | 61.46% | 61.87% | 61.50% | 58.10% | 62.56% |
Operating Margin | 12.32% | 10.63% | 14.70% | 14.09% | 11.65% | 17.48% |
Profit Margin | 7.53% | 5.81% | 10.53% | 9.19% | 7.84% | 12.41% |
Free Cash Flow Margin | 19.00% | 7.72% | 17.29% | 23.37% | 13.49% | 18.76% |
EBITDA | 861.18 | 530.13 | 653.24 | 565.43 | 441 | 609.06 |
EBITDA Margin | 20.55% | 13.44% | 17.26% | 16.56% | 13.88% | 19.67% |
D&A For EBITDA | 344.95 | 111.03 | 97.01 | 84.35 | 70.9 | 67.61 |
EBIT | 516.23 | 419.11 | 556.23 | 481.08 | 370.1 | 541.45 |
EBIT Margin | 12.32% | 10.63% | 14.70% | 14.09% | 11.65% | 17.48% |
Effective Tax Rate | 21.63% | 20.36% | 19.98% | 22.04% | 21.85% | 20.76% |
Revenue as Reported | 4,193 | 3,950 | 3,790 | 3,418 | 3,183 | 3,107 |