Kongsberg Gruppen ASA (OSL:KOG)
Norway · Delayed Price · Currency is NOK 344.90
-8.60 (-2.43%)
Nov 12, 2026, 4:29 PM CET
Kongsberg Gruppen ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,263 | 31,562 | 24,648 | 40,617 | 31,803 | 27,449 | |
Revenue Growth | 236.91% | 28.05% | -39.32% | 27.71% | 15.86% | 7.17% |
Cost of Revenue | 18,545 | 12,873 | 9,129 | 15,334 | 11,210 | 9,577 |
Gross Profit | 20,718 | 18,689 | 15,519 | 25,283 | 20,593 | 17,872 |
Selling, General & Admin | 8,822 | 8,822 | 7,721 | 13,691 | 11,240 | 9,975 |
Amortization of Goodwill & Intangibles | 346 | 316 | 247 | 422 | 352 | 341 |
Other Operating Expenses | 3,992 | 3,992 | 3,618 | 5,556 | 4,752 | 3,810 |
Operating Expenses | 14,230 | 13,992 | 12,307 | 20,641 | 17,262 | 14,998 |
Operating Income | 6,488 | 4,697 | 3,212 | 4,642 | 3,331 | 2,874 |
Interest Expense | -951 | -751 | -476 | -339 | -301 | -220 |
Interest & Investment Income | 562 | 779 | 360 | 120 | 124 | 45 |
Earnings From Equity Investments | 905 | 617 | 447 | 358 | 387 | 244 |
Currency Exchange Gain (Loss) | 13 | 13 | 13 | -20 | 21 | 20 |
Other Non Operating Income (Expenses) | -22 | -18 | -164 | -43 | -43 | -30 |
EBT Excluding Unusual Items | 6,995 | 5,337 | 3,392 | 4,718 | 3,519 | 2,933 |
Asset Writedown | -4 | -4 | -15 | -43 | -22 | -11 |
Pretax Income | 6,991 | 5,333 | 3,377 | 4,675 | 3,497 | 2,922 |
Income Tax Expense | 1,229 | 1,191 | 735 | 959 | 687 | 632 |
Earnings From Continuing Operations | 5,762 | 4,142 | 2,642 | 3,716 | 2,810 | 2,290 |
Earnings From Discontinued Operations | 1,343 | 3,780 | 2,502 | - | - | - |
Net Income to Company | 7,105 | 7,922 | 5,144 | 3,716 | 2,810 | 2,290 |
Minority Interest in Earnings | 18 | 31 | -18 | -4 | -37 | -131 |
Net Income | 7,123 | 7,953 | 5,126 | 3,712 | 2,773 | 2,159 |
Net Income to Common | 7,123 | 7,953 | 5,126 | 3,712 | 2,773 | 2,159 |
Net Income Growth | 1.02% | 55.15% | 38.09% | 33.86% | 28.44% | -25.32% |
Shares Outstanding (Basic) | 879 | 880 | 880 | 880 | 887 | 895 |
Shares Outstanding (Diluted) | 879 | 880 | 880 | 880 | 887 | 895 |
Shares Change | -0.17% | 0.00% | -0.10% | -0.73% | -0.92% | -0.43% |
EPS (Basic) | 8.10 | 9.04 | 5.83 | 4.22 | 3.13 | 2.41 |
EPS (Diluted) | 8.10 | 9.04 | 5.82 | 4.22 | 3.13 | 2.41 |
EPS Growth | 1.18% | 55.16% | 38.16% | 34.83% | 29.64% | -25.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,546 | 10,323 | 11,957 | 3,865 | 450 | 4,406 |
Free Cash Flow Per Share | 8.58 | 11.74 | 13.60 | 4.39 | 0.51 | 4.92 |
Dividend Per Share | 2.200 | 2.200 | 2.000 | 1.400 | 0.720 | 0.660 |
Dividend Growth | 10.00% | 10.00% | 42.86% | 94.44% | 9.09% | 10.00% |
Gross Margin | 52.77% | 59.21% | 62.96% | 62.25% | 64.75% | 65.11% |
Operating Margin | 16.52% | 14.88% | 13.03% | 11.43% | 10.47% | 10.47% |
Profit Margin | 18.14% | 25.20% | 20.80% | 9.14% | 8.72% | 7.87% |
Free Cash Flow Margin | 19.22% | 32.71% | 48.51% | 9.52% | 1.42% | 16.05% |
EBITDA | 7,489 | 5,621 | 3,999 | 5,306 | 3,985 | 3,560 |
EBITDA Margin | 19.07% | 17.81% | 16.22% | 13.06% | 12.53% | 12.97% |
D&A For EBITDA | 1,001 | 924 | 787 | 664 | 654 | 686 |
EBIT | 6,488 | 4,697 | 3,212 | 4,642 | 3,331 | 2,874 |
EBIT Margin | 16.52% | 14.88% | 13.03% | 11.43% | 10.47% | 10.47% |
Effective Tax Rate | 17.58% | 22.33% | 21.77% | 20.51% | 19.65% | 21.63% |
Revenue as Reported | 39,263 | 31,562 | 24,648 | 40,617 | 31,803 | 27,449 |