Lumi Gruppen AS (OSL:LUMI)
Norway flag Norway · Delayed Price · Currency is NOK
13.00
-2.60 (-16.67%)
Apr 24, 2025, 12:57 PM CET

Lumi Gruppen AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Operating Revenue
448.79420.87511.92530.1517.21
Upgrade
Other Revenue
1.740.691.531.051.06
Upgrade
Revenue
450.53421.56513.44531.15518.26
Upgrade
Revenue Growth (YoY)
6.87%-17.89%-3.33%2.49%-8.19%
Upgrade
Cost of Revenue
237.35219.73247.86248.7224.79
Upgrade
Gross Profit
213.18201.83265.59282.45293.48
Upgrade
Selling, General & Admin
50.849.950.0449.1642.56
Upgrade
Other Operating Expenses
62.1762.2374.5666.1957.67
Upgrade
Operating Expenses
160.14166.76179.89170.79164.2
Upgrade
Operating Income
53.0435.0785.7111.66129.28
Upgrade
Interest Expense
-38.99-34.7-27.17-36.21-50.18
Upgrade
Interest & Investment Income
5.592.340.591.141.02
Upgrade
Other Non Operating Income (Expenses)
-1.33-6.76-3.01-1.35-2.42
Upgrade
EBT Excluding Unusual Items
18.31-4.0556.1175.2577.7
Upgrade
Impairment of Goodwill
--270.34---
Upgrade
Asset Writedown
---4.05--
Upgrade
Pretax Income
18.31-274.452.0775.2577.7
Upgrade
Income Tax Expense
4.261.8511.3516.1717.45
Upgrade
Earnings From Continuing Operations
14.05-276.2540.7259.0760.25
Upgrade
Earnings From Discontinued Operations
-----23.91
Upgrade
Net Income
14.05-276.2540.7259.0736.34
Upgrade
Preferred Dividends & Other Adjustments
---5.5743.4
Upgrade
Net Income to Common
14.05-276.2540.7253.51-7.07
Upgrade
Net Income Growth
---31.07%62.56%-
Upgrade
Shares Outstanding (Basic)
5751363524
Upgrade
Shares Outstanding (Diluted)
5751363524
Upgrade
Shares Change (YoY)
12.57%40.46%3.53%45.28%379.66%
Upgrade
EPS (Basic)
0.25-5.461.131.54-0.30
Upgrade
EPS (Diluted)
0.25-5.461.131.54-0.30
Upgrade
EPS Growth
---26.49%--
Upgrade
Free Cash Flow
73.8430.269.45108.67152.4
Upgrade
Free Cash Flow Per Share
1.300.601.933.136.37
Upgrade
Dividend Per Share
---1.000-
Upgrade
Gross Margin
47.32%47.88%51.73%53.18%56.63%
Upgrade
Operating Margin
11.77%8.32%16.69%21.02%24.94%
Upgrade
Profit Margin
3.12%-65.53%7.93%10.07%-1.36%
Upgrade
Free Cash Flow Margin
16.39%7.16%13.53%20.46%29.41%
Upgrade
EBITDA
57.8640.5892.96123.74195.48
Upgrade
EBITDA Margin
12.84%9.63%18.11%23.30%37.72%
Upgrade
D&A For EBITDA
4.825.517.2612.0766.2
Upgrade
EBIT
53.0435.0785.7111.66129.28
Upgrade
EBIT Margin
11.77%8.32%16.69%21.02%24.94%
Upgrade
Effective Tax Rate
23.27%-21.79%21.50%22.46%
Upgrade
Revenue as Reported
451.38422.79514.61532.07518.41
Upgrade
Updated Aug 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.