Lumi Education Group AS (OSL:LUMI)
18.00
+0.30 (1.69%)
Aug 4, 2026, 4:25 PM CET
Lumi Education Group AS Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,041 | 1,041 | 839 | 768 | 418 | 1,629 | |
Market Cap Growth | 10.43% | 24.14% | 9.22% | 83.70% | -74.33% | - |
Enterprise Value | 1,453 | 1,453 | 1,283 | 1,199 | 955.96 | 2,148 |
Last Close Price | 18.00 | 18.00 | 14.50 | 13.95 | 11.61 | 46.84 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 36.22 | 36.00 | 58.00 | - | 10.28 | 30.41 |
Forward PE | 17.14 | 27.27 | 49.69 | 14.68 | 10.09 | 14.50 |
PS Ratio | 2.06 | 2.05 | 1.86 | 1.82 | 0.81 | 3.06 |
PB Ratio | 2.00 | 2.00 | 1.71 | 1.70 | 0.76 | 3.06 |
P/FCF Ratio | 18.93 | 18.93 | 11.36 | 25.43 | 6.02 | 14.99 |
P/OCF Ratio | 16.82 | 16.82 | 9.82 | 23.18 | 5.71 | 14.52 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.87 | 2.86 | 2.84 | 2.84 | 1.86 | 4.04 |
EV/EBITDA Ratio | 12.19 | 12.19 | 12.80 | - | 6.98 | 12.86 |
EV/EBIT Ratio | 20.36 | 20.36 | 24.19 | - | 11.71 | 19.24 |
EV/FCF Ratio | 26.42 | 26.42 | 17.38 | 39.70 | 13.76 | 19.77 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.36 | 0.36 | 0.92 | 0.92 | 0.95 | 1.01 |
Debt / EBITDA Ratio | 3.78 | 3.78 | 5.12 | - | 4.14 | 3.49 |
Debt / FCF Ratio | 8.20 | 8.20 | 6.95 | 16.51 | 8.16 | 5.36 |
Net Debt / Equity Ratio | 0.79 | 0.79 | 0.90 | 0.96 | 0.98 | 0.98 |
Net Debt / EBITDA Ratio | 3.46 | 3.46 | 4.43 | -2.39 | 3.93 | 3.11 |
Net Debt / FCF Ratio | 7.49 | 7.49 | 6.02 | 14.27 | 7.75 | 4.78 |
Asset Turnover | 0.48 | 0.48 | 0.43 | 0.38 | 0.42 | 0.43 |
Quick Ratio | 0.23 | 0.23 | 0.65 | 0.64 | 0.53 | 0.68 |
Current Ratio | 0.23 | 0.23 | 0.65 | 0.64 | 0.53 | 0.68 |
Return on Equity (ROE) | 5.68% | 5.68% | 2.98% | -55.38% | 7.55% | 14.29% |
Return on Assets (ROA) | 5.15% | 5.15% | 3.87% | -21.36% | 5.19% | 7.00% |
Return on Invested Capital (ROIC) | 5.88% | 5.87% | 4.48% | -24.09% | 5.98% | 8.42% |
Return on Capital Employed (ROCE) | 8.65% | 8.65% | 5.87% | -24.40% | 7.64% | 11.04% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.76% | 2.78% | 1.72% | - | 9.73% | 3.29% |
FCF Yield | 5.28% | 5.28% | 8.80% | 3.93% | 16.61% | 6.67% |
Dividend Yield | - | 0.00% | 0.00% | 0.00% | 8.61% | 0.00% |
Payout Ratio | - | 0.00% | 0.00% | 0.00% | 88.41% | 0.00% |
Buyback Yield / Dilution | -1.61% | -1.61% | -12.58% | -40.46% | -3.53% | -45.28% |
Total Shareholder Return | -1.61% | -1.61% | -12.58% | -40.46% | 5.08% | -45.28% |