Lumi Education Group AS (OSL:LUMI)
Norway flag Norway · Delayed Price · Currency is NOK
16.20
0.00 (0.00%)
At close: Oct 23, 2026

Lumi Education Group AS Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
548.05506.53450.53421.56513.44531.15
Revenue Growth
8.20%12.43%6.87%-17.89%-3.33%2.49%
Gross Profit
286.13255.19213.18201.83265.59282.45
Operating Income
86.171.3853.0435.0785.7111.66
Net Income
43.4728.7414.05-276.2540.7253.51
Earnings Per Share
0.750.500.25-5.461.131.54
EPS Growth
51.22%101.37%---26.49%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
OSLO NYE HØYSKOLE
332.14311.14267.89223.64194.03167.5
Eliminations and Group Postings
-30.92-34.74-30.34-34.43-42.07-42.2
Other/Head-Quarter
30.9234.7430.4933.8342.3143.7
Sonans
198.11196.6183.33199.76320.35363.08
Total
548.76507.74451.38422.79514.61532.07

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
70.5438.9168.7767.6529.0363.51
Total Debt
557.48450.82513.12498.63566.96582.92
Net Cash (Debt)
-486.94-411.91-444.35-430.99-537.92-519.41
Net Cash Growth
------
Net Cash Per Share
-8.42-7.12-7.81-8.52-14.94-14.94

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
108.1961.985.4333.1373.23112.14
Capital Expenditures
-6.07-6.9-11.59-2.93-3.78-3.46
Free Cash Flow
102.135573.8430.269.45108.67
Free Cash Flow Growth
85.67%-25.51%144.50%-56.51%-36.09%-28.69%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.21%50.38%47.32%47.88%51.73%53.18%
Operating Margin
15.71%14.09%11.77%8.32%16.69%21.02%
Pretax Margin
9.92%7.38%4.06%-65.09%10.14%14.17%
Profit Margin
7.93%5.67%3.12%-65.53%7.93%10.07%
FCF Margin
18.63%10.86%16.39%7.16%13.53%20.46%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.5636.2259.70-10.5232.30
Forward PE
15.0327.2749.6914.6810.0914.50
P/FCF Ratio
9.1818.9311.3625.436.1715.90
PS Ratio
1.712.061.861.820.833.25