Melhus Sparebank Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	555	558	457	447	447	430
Market Cap Growth	14.29%	22.11%	2.24%	-	3.87%	5.44%
Last Close Price	200.00	201.00	152.25	137.84	129.18	116.90
PE Ratio	13.78	13.86	10.77	10.00	12.66	11.15
PS Ratio	1.65	1.66	1.39	1.40	1.77	1.78
PB Ratio	0.33	0.33	0.29	0.30	0.34	0.36
P/FCF Ratio	-	2.98	3.41	1.84	3.44	-
P/OCF Ratio	2.96	2.98	3.16	1.84	1.41	-
Debt / Equity Ratio	1.48	1.48	1.45	1.57	1.82	2.14
Debt / FCF Ratio	13.43	13.43	16.94	9.51	18.24	-
Net Debt / Equity Ratio	0.90	0.90	1.31	1.35	1.57	1.81
Net Debt / FCF Ratio	8.21	8.21	15.33	8.21	15.72	-5.83
Return on Equity (ROE)	8.58%	8.58%	9.18%	9.74%	8.04%	9.07%
Return on Assets (ROA)	1.21%	1.21%	1.26%	1.25%	0.97%	1.07%
Earnings Yield	7.25%	25.11%	30.53%	30.28%	22.51%	24.46%
FCF Yield	-	33.58%	29.29%	54.49%	29.09%	-86.65%
Dividend Yield	6.75%	6.72%	8.87%	9.07%	8.52%	8.98%
Payout Ratio	26.74%	26.74%	24.88%	22.56%	28.97%	18.47%
Buyback Yield / Dilution	0.03%	0.03%	-	-	-	-
Total Shareholder Return	6.79%	6.75%	8.87%	9.07%	8.52%	8.98%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.