Melhus Sparebank (OSL:MELG)
184.70
-0.30 (-0.16%)
Aug 4, 2026, 1:59 PM CET
Melhus Sparebank Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7.61 | 4.3 | 4.92 | 4.26 | 4.29 | 4.16 |
Securities and Investments | 615.21 | 605.37 | 455.49 | 1,203 | 1,153 | 1,193 |
Short-Term Interbank Lending and Reverse Repurchase Agreements | - | 327.7 | 141.84 | 194.26 | 29.85 | 253.41 |
Trading Assets | 0.54 | 0.14 | 0.36 | 0.5 | 0.87 | 0.07 |
Gross Loans | 9,804 | - | - | - | - | - |
Net Loans | 2.91 | 9,956 | 9,542 | 9,387 | 8,972 | 8,617 |
Net Property, Plant & Equipment | 222.65 | 220.44 | 224.82 | 219.24 | 272.52 | 98.84 |
Other Intangible Assets | 2.27 | 2.61 | 3.97 | 5.33 | 6.69 | 0.04 |
Long-Term Investments | 43.76 | 43.76 | 45.1 | 45.45 | 48.48 | 48.02 |
Other Non-Earning Assets | 20.08 | 69.92 | 15.49 | 20.26 | 13.19 | 5.8 |
Total Assets | 12,374 | 12,057 | 11,095 | 11,079 | 10,501 | 10,220 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Deposits | 8,032 | 7,703 | 7,176 | 7,206 | 6,766 | 6,380 |
Short-Term Interbank Borrowing and Repurchase Agreements | - | - | - | 2.87 | 2.88 | 2.64 |
Trading Liabilities | - | 0.01 | 0 | 0.17 | 0.64 | 0.41 |
Accrued Expenses | - | 39.41 | 42.81 | 41.08 | 23.89 | - |
Long-Term Debt | 2,417 | 2,517 | 2,267 | 2,314 | 2,360 | 2,559 |
Other Liabilities | 196.96 | 93.67 | 46.06 | 37.07 | 45.75 | 75.39 |
Total Liabilities | 10,645 | 10,354 | 9,532 | 9,601 | 9,200 | 9,017 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 277.62 | 277.62 | 277.62 | 277.62 | 277.62 |
Treasury Stock | - | -0 | -0 | - | - | -0 |
Additional Paid-in Capital | - | 23.09 | 23.09 | 23.09 | 23.09 | 23.09 |
Accumulated Other Comprehensive Income | - | 184.45 | 135.03 | 145.62 | 113.51 | 56.52 |
Retained Earnings | 1,318 | 2,400 | 2,169 | 1,989 | 1,767 | 1,578 |
Total Common Shareholders' Equity | 1,318 | 1,703 | 1,563 | 1,478 | 1,301 | 1,203 |
Minority Interest | 110 | 110 | 110 | 109.92 | 60.04 | 84.97 |
Shareholders' Equity | 1,428 | 1,813 | 1,673 | 1,588 | 1,361 | 1,288 |
Total Liabilities & Equity | 12,374 | 12,057 | 11,095 | 11,079 | 10,501 | 10,220 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,417 | 2,517 | 2,267 | 2,314 | 2,360 | 2,559 |
Net Cash (Debt) | -2,417 | -2,517 | -2,267 | -2,314 | -2,360 | -2,559 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -870.46 | -906.73 | -816.67 | -833.60 | -850.07 | -921.64 |
Book Value | 1,318 | 1,703 | 1,563 | 1,478 | 1,301 | 1,203 |
Book Value Per Share | 474.81 | 613.44 | 562.98 | 532.39 | 468.61 | 433.24 |
Tangible Book Value | 1,316 | 1,700 | 1,559 | 1,473 | 1,294 | 1,203 |
Tangible Book Value Per Share | 473.99 | 612.50 | 561.55 | 530.47 | 466.20 | 433.23 |