Melhus Sparebank (OSL:MELG)
Norway · Delayed Price · Currency is NOK 184.02
+0.52 (0.28%)
Sep 14, 2026, 4:11 PM CET
Melhus Sparebank Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 914.09 | 331.99 | 146.76 | 198.52 | 34.14 | 4.16 |
Investment Securities | 506.92 | 1,329 | 1,093 | 1,131 | 909.24 | 843.97 |
Trading Asset Securities | 1,147 | 147 | 68.47 | 118.61 | 293.65 | 396.79 |
Total Investments | 1,654 | 1,476 | 1,162 | 1,249 | 1,203 | 1,241 |
Gross Loans | 9,888 | 9,989 | 9,585 | 9,428 | 8,995 | 8,890 |
Allowance for Loan Losses | -38.02 | -33.56 | -42.82 | -41.55 | -22.69 | -20.21 |
Net Loans | 9,850 | 9,956 | 9,542 | 9,387 | 8,972 | 8,870 |
Property, Plant & Equipment | 220.65 | 152.45 | 156.09 | 148.71 | 272.52 | 98.84 |
Other Intangible Assets | 1.93 | 2.61 | 3.97 | 5.33 | 6.69 | 0.04 |
Investments in Real Estate | - | 67.99 | 68.73 | 70.54 | - | - |
Accrued Interest Receivable | - | 8.7 | 9.33 | 8.37 | 4.85 | 9.24 |
Other Current Assets | - | 4.66 | 0.99 | 0.43 | 0.99 | 2.58 |
Long-Term Deferred Tax Assets | - | - | - | - | 0.37 | 2.15 |
Other Real Estate Owned & Foreclosed | 2.79 | 2.79 | 2.95 | 2.23 | 2.19 | - |
Other Long-Term Assets | 14.58 | 53.77 | 2.23 | 9.23 | 3.92 | -8.16 |
Total Assets | 12,658 | 12,057 | 11,095 | 11,079 | 10,501 | 10,220 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 8.85 | 9.3 | 7.76 | 18.36 | 12.42 |
Accrued Expenses | 20.57 | 4.53 | 5.34 | 7.08 | 5.92 | 16.32 |
Interest Bearing Deposits | 8,438 | 7,703 | 7,176 | 7,206 | 6,766 | 6,380 |
Total Deposits | 8,438 | 7,703 | 7,176 | 7,206 | 6,766 | 6,380 |
Short-Term Borrowings | - | 0.01 | - | 3.04 | 3.51 | 0.41 |
Current Portion of Long-Term Debt | 282.94 | 401.41 | 654.88 | 550 | 540 | 578.68 |
Current Portion of Leases | - | 3.85 | - | - | - | - |
Current Income Taxes Payable | - | 36.96 | 39.16 | 41.8 | 22.78 | 27.82 |
Other Current Liabilities | 83.45 | - | - | 9.78 | 11.8 | 6.24 |
Long-Term Debt | 2,116 | 2,116 | 1,612 | 1,764 | 1,820 | 1,983 |
Long-Term Leases | - | 10.76 | 14.55 | - | 8.69 | 11.97 |
Other Long-Term Liabilities | 1.54 | 64.21 | 17.15 | 9.47 | 2.09 | 0.63 |
Total Liabilities | 10,942 | 10,354 | 9,532 | 9,601 | 9,200 | 9,017 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 277.62 | 277.62 | 277.62 | 277.62 | 277.62 | 277.62 |
Additional Paid-In Capital | 23.09 | 23.09 | 23.09 | 23.09 | 23.09 | 23.09 |
Treasury Stock | -0 | -0 | -0 | - | - | - |
Comprehensive Income & Other | 1,351 | 1,402 | 1,262 | 1,177 | 1,000 | 902.06 |
Total Common Equity | 1,716 | 1,703 | 1,563 | 1,478 | 1,301 | 1,203 |
Shareholders' Equity | 1,716 | 1,703 | 1,563 | 1,478 | 1,301 | 1,203 |
Total Liabilities & Equity | 12,658 | 12,057 | 11,095 | 11,079 | 10,501 | 10,220 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,399 | 2,532 | 2,282 | 2,317 | 2,372 | 2,574 |
Net Cash (Debt) | -337.18 | -2,053 | -2,067 | -2,000 | -2,044 | -2,173 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -121.45 | -739.46 | -744.38 | -720.46 | -736.40 | -782.62 |
Filing Date Shares Outstanding | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 |
Total Common Shares Outstanding | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 |
Book Value Per Share | 578.35 | 573.81 | 523.35 | 492.79 | 447.00 | 402.63 |
Tangible Book Value | 1,714 | 1,700 | 1,559 | 1,473 | 1,294 | 1,203 |
Tangible Book Value Per Share | 577.65 | 572.87 | 521.92 | 490.87 | 444.59 | 402.62 |