Melhus Sparebank (OSL:MELG)
183.26
+2.26 (1.25%)
Aug 24, 2026, 1:09 PM CET
Melhus Sparebank Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 330.69 | 336.3 | 328.42 | 319.63 | 252.17 | 241.65 |
Revenue Growth | -2.64% | 2.40% | 2.75% | 26.75% | 4.35% | 17.18% |
Net Income Net Income Growth | 86.83 | 40.27 | 42.42 | 44.68 | 35.31 | 38.59 |
Earnings Per Share EPS Growth | - | 14.50 | 15.28 | 16.09 | 12.72 | 13.90 |
EPS Growth | - | -5.08% | -5.06% | 26.52% | -8.49% | 17.38% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Corporate Market Corporate Market Growth | 98.84 | 88.61 | 79.13 | 96.16 | 90.53 |
Retail Market Retail Market Growth | 229.89 | 170.44 | 235.46 | 87.21 | 94.52 |
Undistributed Undistributed Growth | 7.57 | 69.37 | 5.04 | 68.81 | 56.59 |
Total Total Growth | 336.3 | 328.42 | 319.63 | 252.17 | 241.65 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,002 | 478.99 | 215.24 | 317.14 | 327.8 | 400.95 |
Total Debt Total Debt Growth | 2,399 | 2,532 | 2,282 | 2,317 | 2,372 | 2,574 |
Net Cash (Debt) Net Cash Growth | -1,397 | -2,053 | -2,067 | -2,000 | -2,044 | -2,173 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | - | -739.46 | -744.38 | -720.46 | -736.40 | -782.62 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 567.08 | 187.4 | 144.56 | 243.56 | 316.48 | -305.54 |
Capital Expenditures CapEx Growth | 0.96 | - | -10.7 | - | -186.43 | -67.32 |
Free Cash Flow Free Cash Flow Growth | 568.04 | 187.4 | 133.86 | 243.56 | 130.05 | -372.86 |
Free Cash Flow Growth | - | 40.00% | -45.04% | 87.29% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Profit Margin | 26.26% | 11.97% | 12.92% | 13.98% | 14.00% | 15.97% |
FCF Margin | 171.77% | 55.72% | 40.76% | 76.20% | 51.57% | -154.30% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 13.500 | 13.500 | 13.500 | 12.500 | 11.000 | 10.500 |
Dividend Per Share Growth | 0% | 0% | 8.00% | 13.64% | 4.76% | 50.00% |
Dividend Yield | 7.38% | 7.20% | 9.50% | 9.72% | 9.13% | 9.63% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.86 | 13.86 | 10.77 | 10.00 | 12.66 | 11.15 |
Forward PE | 13.61 | 14.32 | 11.98 | 9.60 | 10.61 | 11.15 |
P/FCF Ratio | 0.90 | 2.98 | 3.41 | 1.84 | 3.44 | - |
PS Ratio | 1.54 | 1.66 | 1.39 | 1.40 | 1.77 | 1.78 |