MPC Energy Solutions N.V. (OSL:MPCES)
13.15
-0.10 (-0.75%)
At close: Aug 3, 2026
MPC Energy Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.92 | 5.58 | 7.36 | 9.09 | 3.63 | - | |
Revenue Growth | -74.65% | -24.27% | -19.02% | 150.75% | - | - |
Cost of Revenue | 0.62 | 1.91 | 3.49 | 4.69 | 1.53 | - |
Gross Profit | 2.3 | 3.67 | 3.88 | 4.4 | 2.09 | - |
Selling, General & Admin | 1.29 | 1.36 | 1.64 | 1.95 | 1.64 | 0.86 |
Depreciation & Amortization Expenses | 6.42 | 7.03 | 16.39 | 6.97 | 2.42 | 1.82 |
Other Operating Expenses | 1.7 | 1.94 | 1.96 | 3.16 | 2.66 | 2.02 |
Total Operating Expenses | 9.41 | 10.34 | 19.99 | 12.08 | 6.71 | 4.71 |
Operating Income | -7.11 | -6.67 | -16.11 | -7.68 | -4.61 | -2.89 |
Interest Income | - | - | -0.04 | -1.68 | -0.19 | -0.06 |
Other Non-Operating Income (Expense) | -0.56 | -2.67 | -2.07 | -0.5 | -0.05 | 0.22 |
Total Non-Operating Income (Expense) | -0.56 | -2.67 | -2.11 | -2.17 | -0.24 | 0.16 |
Pretax Income | -1.86 | -9.34 | -18.22 | -9.85 | -4.85 | -2.73 |
Provision for Income Taxes | 0.04 | 0.68 | -0.49 | -1.35 | 0.77 | - |
Net Income | -8.98 | -10.01 | -17.73 | -8.5 | -5.62 | -2.73 |
Minority Interest in Earnings | - | - | 0.07 | -0.02 | 0 | - |
Earnings From Discontinued Operations | - | 0.98 | 0.33 | - | - | - |
Net Income to Common | -8.98 | -9.04 | -17.47 | -8.49 | -5.62 | -2.73 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | - | - | - | - | - | 888.89% |
EPS (Basic) | -0.40 | -0.45 | -0.78 | -0.38 | -0.25 | -0.12 |
EPS (Diluted) | -0.40 | -0.45 | -0.78 | -0.38 | -0.25 | -0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.27 | -13.43 | -27.89 | -11.61 | -36.74 | -3.72 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.06 | -0.60 | -1.25 | -0.52 | -1.65 | -0.17 |
Gross Margin | 78.71% | 65.84% | 52.64% | 48.42% | 57.75% | - |
Operating Margin | -243.81% | -119.57% | -218.85% | -84.41% | -127.25% | - |
Profit Margin | -307.92% | -179.59% | -240.85% | -93.51% | -154.88% | - |
FCF Margin | -43.37% | -240.80% | -378.72% | -127.74% | -1013.24% | - |
EBITDA | -7.11 | 2.5 | 1.01 | -0.71 | -2.2 | -2.89 |
EBITDA Margin | -243.81% | 44.89% | 13.72% | -7.81% | -60.65% | - |
EBIT | -7.11 | -6.67 | -16.11 | -7.68 | -4.61 | -2.89 |
EBIT Margin | -243.81% | -119.57% | -218.85% | -84.41% | -127.25% | - |
Effective Tax Rate | -2.15% | -7.27% | 2.66% | 13.66% | -15.77% | 0.00% |