Nordic Semiconductor ASA (OSL:NOD)
Norway · Delayed Price · Currency is NOK 179.00
+2.60 (1.47%)
Nov 10, 2026, 10:00 AM CET
Nordic Semiconductor ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 815.99 | 667.62 | 511.42 | 542.87 | 776.73 | 610.53 | |
Revenue Growth | 25.86% | 30.54% | -5.79% | -30.11% | 27.22% | 50.67% |
Cost of Revenue | 382.1 | 321.59 | 269.45 | 259.16 | 339.94 | 283.89 |
Gross Profit | 433.89 | 346.03 | 241.97 | 283.71 | 436.79 | 326.64 |
Selling, General & Admin | 226.04 | 194.01 | 170.32 | 152.99 | 161.44 | 136.24 |
Other Operating Expenses | 99.34 | 85.77 | 76.88 | 81.69 | 69.69 | 65.68 |
Operating Expenses | 370.58 | 320.83 | 286.03 | 279.01 | 275.19 | 239.72 |
Operating Income | 63.31 | 25.19 | -44.06 | 4.7 | 161.6 | 86.92 |
Interest Expense | -12.73 | -11.83 | -10.75 | -2.31 | -0.62 | -0.82 |
Interest & Investment Income | - | - | 11.12 | 9.67 | 5.23 | 0.34 |
Earnings From Equity Investments | - | -0.36 | -0.26 | - | - | - |
Currency Exchange Gain (Loss) | -0.96 | -6.94 | 3.82 | 1.36 | 0.62 | 0.74 |
Other Non Operating Income (Expenses) | 8.57 | 8.58 | -1.31 | -1.33 | 0.33 | 0.08 |
EBT Excluding Unusual Items | 58.2 | 14.65 | -41.44 | 12.1 | 167.16 | 87.26 |
Asset Writedown | -2 | -2 | -1.75 | - | - | - |
Pretax Income | 56.19 | 12.65 | -43.19 | 12.1 | 167.16 | 87.26 |
Income Tax Expense | -1.98 | -3.74 | -4.69 | 4.45 | 44.82 | 16.09 |
Net Income | 58.17 | 16.39 | -38.5 | 7.65 | 122.34 | 71.17 |
Net Income to Common | 58.17 | 16.39 | -38.5 | 7.65 | 122.34 | 71.17 |
Net Income Growth | 605.74% | - | - | -93.75% | 71.89% | 85.39% |
Shares Outstanding (Basic) | 198 | 193 | 192 | 192 | 191 | 191 |
Shares Outstanding (Diluted) | 201 | 197 | 195 | 193 | 193 | 193 |
Shares Change | 2.37% | 0.95% | 0.71% | 0.32% | -0.16% | -0.85% |
EPS (Basic) | 0.29 | 0.08 | -0.20 | 0.04 | 0.64 | 0.37 |
EPS (Diluted) | 0.29 | 0.08 | -0.20 | 0.04 | 0.63 | 0.37 |
EPS Growth | 626.20% | - | - | -93.68% | 70.27% | 85.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.27 | 74.85 | 50.54 | -144.5 | 118.65 | 70.77 |
Free Cash Flow Per Share | 0.03 | 0.38 | 0.26 | -0.75 | 0.62 | 0.37 |
Gross Margin | 53.17% | 51.83% | 47.31% | 52.26% | 56.23% | 53.50% |
Operating Margin | 7.76% | 3.77% | -8.62% | 0.87% | 20.80% | 14.24% |
Profit Margin | 7.13% | 2.45% | -7.53% | 1.41% | 15.75% | 11.66% |
Free Cash Flow Margin | 0.65% | 11.21% | 9.88% | -26.62% | 15.28% | 11.59% |
EBITDA | 78.57 | 38.66 | -29.67 | 25.09 | 181.04 | 102.94 |
EBITDA Margin | 9.63% | 5.79% | -5.80% | 4.62% | 23.31% | 16.86% |
D&A For EBITDA | 15.26 | 13.47 | 14.38 | 20.39 | 19.44 | 16.02 |
EBIT | 63.31 | 25.19 | -44.06 | 4.7 | 161.6 | 86.92 |
EBIT Margin | 7.76% | 3.77% | -8.61% | 0.87% | 20.80% | 14.24% |
Effective Tax Rate | - | - | - | 36.76% | 26.81% | 18.44% |