Norske Skog ASA (OSL:NSKOG)
Norway · Delayed Price · Currency is NOK 40.20
+2.25 (5.93%)
Jul 31, 2026, 4:25 PM CET
Norske Skog ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,259 | 10,482 | 10,172 | 11,557 | 15,214 | 10,314 | |
Revenue Growth | -6.94% | 3.05% | -11.98% | -24.04% | 47.51% | 7.30% |
Cost of Revenue | 7,219 | 7,268 | 6,932 | 6,708 | 9,164 | 7,242 |
Gross Profit | 3,040 | 3,214 | 3,240 | 4,849 | 6,050 | 3,072 |
Selling, General & Admin | 1,613 | 1,619 | 1,702 | 1,768 | 2,024 | 1,723 |
Depreciation & Amortization Expenses | 604 | 557 | 481 | 464 | 546 | 433 |
Other Operating Expenses | 342 | 476 | 1,118 | 1,483 | 634 | 1,075 |
Total Operating Expenses | 2,559 | 2,652 | 3,301 | 3,715 | 3,204 | 3,231 |
Operating Income | 480 | 563 | -60 | 934 | 2,845 | -160 |
Interest Income | - | 47 | 19 | 156 | 219 | -13 |
Interest Expense | - | -333 | -351 | -297 | -190 | -200 |
Other Non-Operating Income (Expense) | -333 | 77 | -175 | -71 | -97 | 78 |
Total Non-Operating Income (Expense) | -333 | -209 | -507 | -212 | -68 | -135 |
Pretax Income | 149 | 354 | -566 | 645 | 2,778 | -295 |
Provision for Income Taxes | -192 | -88 | 94 | 110 | 206 | 68 |
Net Income | 340 | 442 | -660 | 535 | 2,572 | -363 |
Earnings From Discontinued Operations | -2 | -37 | -321 | -54 | - | - |
Net Income to Common | 338 | 404 | -982 | 481 | 2,572 | -363 |
Net Income Growth | - | - | - | -81.30% | - | - |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 94 | 93 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 94 | 93 |
Shares Change | -0.47% | - | - | -10.07% | 1.29% | 12.85% |
EPS (Basic) | 4.00 | 4.76 | -11.57 | 5.67 | 27.28 | -3.90 |
EPS (Diluted) | 4.00 | 4.76 | -11.57 | 5.67 | 27.28 | -3.90 |
EPS Growth | - | - | - | -79.22% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -577 | -755 | -1,573 | -1,156 | -188 | -830 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -6.83 | -8.90 | -18.55 | -13.63 | -1.99 | -8.92 |
Dividends Per Share | - | - | - | - | 0.670 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 29.63% | 30.66% | 31.85% | 41.96% | 39.77% | 29.78% |
Operating Margin | 4.68% | 5.37% | -0.59% | 8.08% | 18.70% | -1.55% |
Profit Margin | 3.31% | 4.22% | -6.49% | 4.63% | 16.91% | -3.52% |
FCF Margin | -5.62% | -7.20% | -15.46% | -10.00% | -1.24% | -8.05% |
EBITDA | 1,085 | 1,131 | 755 | 1,536 | 3,555 | 251 |
EBITDA Margin | 10.58% | 10.79% | 7.42% | 13.29% | 23.37% | 2.43% |
EBIT | 480 | 563 | -60 | 934 | 2,845 | -160 |
EBIT Margin | 4.68% | 5.37% | -0.59% | 8.08% | 18.70% | -1.55% |
Effective Tax Rate | -128.86% | -24.86% | -16.61% | 17.05% | 7.42% | -23.05% |