Otovo ASA (OSL:OTOVO)
11.50
-0.15 (-1.29%)
At close: Aug 4, 2026
Otovo ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 538.38 | 582.18 | 726.26 | 1,055 | 652.26 | 289.4 | |
Revenue Growth | -18.29% | -19.84% | -31.14% | 61.69% | 125.38% | 91.76% |
Cost of Revenue | 419.95 | 437.88 | 574.49 | 809.65 | 523.15 | 240.36 |
Gross Profit | 118.44 | 144.3 | 151.77 | 245 | 129.11 | 49.04 |
Selling, General & Admin | 189.9 | 185.22 | 294.64 | 347.27 | 219.12 | 113.55 |
Depreciation & Amortization Expenses | 174.66 | 139.72 | 36.22 | 75.2 | 64.33 | 21.65 |
Other Operating Expenses | 213.95 | 212.77 | 215.97 | 259.9 | 163.2 | 89.14 |
Total Operating Expenses | 578.51 | 537.71 | 546.83 | 682.38 | 446.65 | 224.33 |
Operating Income | -459 | -392.34 | -397.97 | -399.45 | -317.53 | -175.29 |
Interest Income | 1.75 | 8.9 | 40.32 | 4.49 | 1.81 | 3.19 |
Interest Expense | -2.88 | -19.43 | -35.89 | -29.23 | -4.08 | -1 |
Other Non-Operating Income (Expense) | -3.82 | -0.82 | 31.92 | 34.38 | 0.76 | 18.88 |
Total Non-Operating Income (Expense) | -4.96 | -11.35 | 36.35 | 9.63 | -1.51 | 21.08 |
Pretax Income | -464.72 | -403.68 | -361.62 | -389.82 | -319.05 | -154.22 |
Provision for Income Taxes | 0.31 | 0.35 | 0.07 | -5.05 | -7.78 | -0.46 |
Net Income | -463.5 | -395.35 | -372.6 | -384.77 | -311.27 | -153.76 |
Minority Interest in Earnings | - | - | - | - | -1.77 | -0.15 |
Earnings From Discontinued Operations | 1.53 | 8.68 | -10.9 | - | - | - |
Net Income to Common | -463.5 | -395.35 | -372.6 | -384.77 | -309.5 | -153.61 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 55 | 301 | 280 | 16 | 13 | 9 |
Shares Outstanding (Diluted) | 55 | 301 | 280 | 16 | 13 | 9 |
Shares Change | 66.15% | 7.55% | 1664.30% | 26.64% | 33.88% | 12.62% |
EPS (Basic) | -8.43 | -1.31 | -1.34 | -24.30 | -24.70 | -16.40 |
EPS (Diluted) | -8.43 | -1.31 | -1.34 | -24.30 | -24.70 | -16.40 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -240.83 | -291.5 | -527.27 | -573.2 | -400.7 | -140.73 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -4.38 | -0.97 | -1.88 | -36.14 | -31.99 | -15.04 |
Gross Margin | 22.00% | 24.79% | 20.90% | 23.23% | 19.79% | 16.95% |
Operating Margin | -85.26% | -67.39% | -54.80% | -37.88% | -48.68% | -60.57% |
Profit Margin | -86.09% | -67.91% | -51.30% | -36.48% | -47.72% | -53.13% |
FCF Margin | -44.73% | -50.07% | -72.60% | -54.35% | -61.43% | -48.63% |
EBITDA | -284.34 | -244.53 | -334.89 | -324.25 | -253.2 | -153.65 |
EBITDA Margin | -52.81% | -42.00% | -46.11% | -30.74% | -38.82% | -53.09% |
EBIT | -459 | -392.34 | -397.97 | -399.45 | -317.53 | -175.29 |
EBIT Margin | -85.26% | -67.39% | -54.80% | -37.88% | -48.68% | -60.57% |
Effective Tax Rate | -0.07% | -0.09% | -0.02% | 1.29% | 2.44% | 0.30% |