Polaris Media ASA (OSL:POL)
Norway · Delayed Price · Currency is NOK 57.60
+0.20 (0.35%)
Aug 4, 2026, 2:42 PM CET
Polaris Media ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,659 | - | - | 3,644 | 3,630 | 3,684 | |
Revenue Growth | 1.01% | - | - | 0.37% | -1.46% | - |
Cost of Revenue | 355.1 | 360 | 411 | 520.3 | 549.25 | 528.06 |
Gross Profit | 3,304 | -360 | -411 | 3,123 | 3,081 | 3,156 |
Selling, General & Admin | 2,053 | 2,054 | 1,973 | 1,978 | 1,933 | 1,790 |
Depreciation & Amortization Expenses | 232.8 | 234 | 236 | 236.3 | 215.04 | 206.46 |
Other Operating Expenses | 967.4 | 997 | 965 | 1,024 | 910.11 | 886.68 |
Total Operating Expenses | 3,253 | 3,285 | 3,174 | 3,238 | 3,059 | 2,883 |
Operating Income | 50.7 | 21 | 33 | -114.8 | 22.61 | 475.9 |
Interest Income | 45.4 | 59 | 730 | 117.4 | 119.26 | 176.73 |
Interest Expense | -61.6 | -56 | -65 | -84.6 | -64.65 | -263.32 |
Total Non-Operating Income (Expense) | -16.2 | 3 | 665 | 32.8 | 54.61 | -86.59 |
Pretax Income | 34.6 | 24 | 698 | -81.9 | 77.22 | 185.93 |
Provision for Income Taxes | 11.4 | 6 | 5 | -31.1 | 1.73 | 48.2 |
Net Income | 23.2 | 18 | 693 | -50.9 | 75.49 | 137.73 |
Minority Interest in Earnings | 12.3 | 11 | 16 | -3.9 | 27.35 | -12.94 |
Net Income to Common | 26.7 | 7 | 677 | -47 | 48.14 | 150.68 |
Net Income Growth | -96.09% | -98.97% | - | - | -68.05% | 56.45% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Change | -0.24% | - | -0.04% | 0.17% | -0.04% | 0.25% |
EPS (Basic) | 0.23 | -0.39 | 13.83 | -0.96 | 0.98 | 3.08 |
EPS (Diluted) | 0.23 | -0.39 | 13.83 | -0.96 | 0.98 | 3.08 |
EPS Growth | -98.35% | - | - | - | -68.18% | 56.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 164 | -2 | 159.1 | 59.2 | 139,404 | 295.47 |
Free Cash Flow Growth | 23.22% | - | 168.75% | -99.96% | 47080.42% | 24.96% |
Free Cash Flow Per Share | 3.36 | -0.04 | 3.25 | 1.21 | 2849.36 | 6.04 |
Dividends Per Share | 3.300 | 3.300 | 2.000 | 1.000 | 1.500 | 2.000 |
Dividend Growth | 65.00% | 65.00% | 100.00% | -33.33% | -25.00% | - |
Gross Margin | 90.29% | - | - | 85.72% | 84.87% | 85.67% |
Operating Margin | 1.39% | - | - | -3.15% | 0.62% | 12.92% |
Profit Margin | 0.63% | - | - | -1.40% | 2.08% | 3.74% |
FCF Margin | 4.48% | - | - | 1.62% | 3839.95% | 8.02% |
EBITDA | 296.4 | 79.8 | 277.9 | 190.7 | 220,635 | 475.9 |
EBITDA Margin | 8.10% | - | - | 5.23% | 6077.48% | 12.92% |
EBIT | 50.7 | 21 | 33 | -114.8 | 22.61 | 475.9 |
EBIT Margin | 1.39% | - | - | -3.15% | 0.62% | 12.92% |
Effective Tax Rate | 32.95% | 25.00% | 0.72% | 37.97% | 2.24% | 25.92% |