Pyrum Innovations AG (OSL:PYRUM)
Norway · Delayed Price · Currency is NOK 307.00
-7.00 (-2.23%)
Oct 5, 2026, 3:51 PM CET
Pyrum Innovations AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4.58 | 4.11 | 2.02 | 1.15 | 0.98 | 0.92 |
Other Revenue | -1.82 | 0.53 | 0.46 | 0.31 | - | - |
| 2.76 | 4.64 | 2.48 | 1.45 | 0.98 | 0.92 | |
Revenue Growth | -47.03% | 86.86% | 70.87% | 48.01% | 6.48% | 39.15% |
Cost of Revenue | 3.17 | 7.55 | 7.77 | 12.2 | 18.25 | 3.28 |
Gross Profit | -0.41 | -2.9 | -5.29 | -10.74 | -17.27 | -2.36 |
Selling, General & Admin | 7.51 | 7.14 | 6.75 | 5.78 | 4.18 | 3.46 |
Other Operating Expenses | 4.09 | -2.38 | -5.39 | -9.28 | -16.38 | 1.22 |
Operating Expenses | 15.18 | 7.98 | 4.39 | -1.42 | -9.64 | 6.31 |
Operating Income | -15.59 | -10.89 | -9.67 | -9.33 | -7.63 | -8.66 |
Interest Expense | -1.4 | -1.35 | -1.2 | -0.42 | -0.21 | -0.2 |
Interest & Investment Income | 0.01 | 0.02 | 0.01 | 0.09 | 0.03 | 0 |
Other Non Operating Income (Expenses) | 2.42 | 2.42 | 0.76 | 0.15 | 0.01 | 0.27 |
EBT Excluding Unusual Items | -14.56 | -9.79 | -10.1 | -9.51 | -7.8 | -8.6 |
Gain (Loss) on Sale of Investments | - | - | -0.03 | -0.01 | -0.01 | - |
Asset Writedown | -0.25 | -0.25 | - | - | - | - |
Pretax Income | -12.46 | -10.04 | -10.13 | -9.51 | -7.81 | -8.35 |
Net Income | -12.46 | -10.04 | -10.13 | -9.51 | -7.81 | -8.35 |
Net Income to Common | -12.46 | -10.04 | -10.13 | -9.51 | -7.81 | -8.35 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 3 | 3 |
Shares Change | 18.67% | 18.67% | 11.18% | - | - | 26.59% |
EPS (Basic) | -2.90 | -2.34 | -2.80 | -2.92 | -2.40 | -2.57 |
EPS (Diluted) | -2.90 | -2.34 | -2.80 | -2.92 | -2.40 | -2.57 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.01 | -10.97 | -14.44 | -17.86 | -26.97 | -7.86 |
Free Cash Flow Per Share | -2.56 | -2.56 | -3.99 | -5.49 | -8.29 | -2.42 |
Gross Margin | -14.76% | -62.59% | -212.90% | - | - | -255.38% |
Operating Margin | -565.11% | -234.61% | -389.60% | -641.87% | -776.71% | -939.46% |
Profit Margin | -451.71% | -216.41% | -408.12% | -654.44% | -795.16% | -905.57% |
Free Cash Flow Margin | -399.00% | -236.42% | -581.44% | -1228.64% | -2746.24% | -852.80% |
EBITDA | -12.6 | -8.25 | -6.65 | -7.24 | -6.43 | -7 |
EBITDA Margin | - | -177.75% | -267.93% | - | - | - |
D&A For EBITDA | 2.99 | 2.64 | 3.02 | 2.09 | 1.19 | 1.66 |
EBIT | -15.59 | -10.89 | -9.67 | -9.33 | -7.63 | -8.66 |
EBIT Margin | - | -234.61% | - | - | - | - |