SalMar ASA (OSL:SALM)
Norway · Delayed Price · Currency is NOK 587.50
+2.00 (0.34%)
Nov 13, 2026, 4:27 PM CET
SalMar ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 30,838 | 27,343 | 26,318 | 27,891 | 19,985 | 14,963 |
Revenue Growth | 14.52% | 3.90% | -5.64% | 39.56% | 33.56% | 16.01% |
Gross Profit Gross Profit Growth | 15,314 | 12,215 | 12,684 | 16,749 | 10,810 | 8,234 |
Operating Income Operating Income Growth | 5,713 | 3,408 | 5,080 | 9,502 | 4,908 | 3,685 |
Net Income Net Income Growth | 3,279 | 1,105 | 2,969 | 3,203 | 3,312 | 2,617 |
Earnings Per Share EPS Growth | 24.08 | 8.24 | 22.49 | 24.33 | 27.60 | 22.57 |
EPS Growth | 179.36% | -63.36% | -7.56% | -11.85% | 22.29% | 29.04% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Fish Farming Central Norway Operating Fish Farming Central Norway Operating Growth | 12,425 | 10,042 | 11,323 | 12,419 | 8,872 | 6,542 |
Fish Farming Northern Norway Operating Fish Farming Northern Norway Operating Growth | 9,832 | 8,418 | 6,495 | 7,894 | 4,883 | 3,343 |
Sales & Industry Operating Sales & Industry Operating Growth | 30,383 | 26,913 | 25,661 | 27,094 | 19,141 | 14,406 |
Icelandic Salmon Operating Icelandic Salmon Operating Growth | 1,522 | 1,054 | 1,182 | 1,871 | 1,595 | 918.85 |
SalMar Ocean Operating SalMar Ocean Operating Growth | - | 509 | 573 | 173 | 32.46 | - |
Eliminations from Operating Eliminations from Operating Growth | -23,604 | -19,543 | -18,808 | -21,233 | -14,366 | -10,166 |
Revenue (Total) Revenue (Total) Growth | 30,949 | 27,394 | 26,426 | 28,219 | 20,158 | 15,044 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 581 | 765 | 518 | 785 | 2,713 | 926.68 |
Total Debt Total Debt Growth | 21,001 | 23,440 | 19,110 | 15,751 | 23,217 | 6,445 |
Net Cash (Debt) Net Cash Growth | -20,420 | -22,675 | -18,592 | -14,966 | -20,505 | -5,518 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -149.98 | -168.99 | -140.81 | -113.69 | -170.90 | -47.60 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,375 | 3,260 | 5,381 | 9,294 | 4,592 | 2,908 |
Capital Expenditures CapEx Growth | -1,156 | -1,825 | -1,790 | -2,269 | -2,265 | -2,126 |
Free Cash Flow Free Cash Flow Growth | 7,219 | 1,435 | 3,591 | 7,025 | 2,327 | 782.16 |
Free Cash Flow Growth | 326.40% | -60.04% | -48.88% | 201.91% | 197.49% | -46.03% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 49.66% | 44.67% | 48.20% | 60.05% | 54.09% | 55.03% |
Operating Margin | 18.53% | 12.46% | 19.30% | 34.07% | 24.56% | 24.63% |
Pretax Margin | 14.42% | 6.19% | 15.96% | 26.10% | 22.83% | 22.63% |
Profit Margin | 10.63% | 4.04% | 11.28% | 11.48% | 16.57% | 17.49% |
FCF Margin | 23.41% | 5.25% | 13.64% | 25.19% | 11.64% | 5.23% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 10.000 | 10.000 | 22.000 | 35.000 | 20.000 | 20.000 |
Dividend Per Share Growth | -54.55% | -54.55% | -37.14% | 75.00% | 0% | 0% |
Dividend Yield | 1.70% | 1.62% | 4.07% | 6.85% | 4.71% | 3.29% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.40 | 75.54 | 23.99 | 21.03 | 16.85 | 27.32 |
Forward PE | 17.01 | 14.91 | 14.84 | 15.85 | 16.45 | 20.56 |
P/FCF Ratio | 11.02 | 58.17 | 19.84 | 9.59 | 23.99 | 91.39 |
PS Ratio | 2.58 | 3.05 | 2.71 | 2.42 | 2.79 | 4.78 |