SalMar ASA (OSL:SALM)
Norway · Delayed Price · Currency is NOK 530.00
+3.50 (0.66%)
Aug 24, 2026, 4:27 PM CET
SalMar ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 28,626 | 27,343 | 26,318 | 27,891 | 19,985 | 14,963 |
Revenue Growth | 14.66% | 3.90% | -5.64% | 39.56% | 33.56% | 16.01% |
Gross Profit Gross Profit Growth | 13,409 | 12,215 | 12,684 | 16,749 | 10,810 | 8,234 |
Operating Income Operating Income Growth | 4,293 | 3,408 | 5,080 | 9,502 | 4,908 | 3,685 |
Net Income Net Income Growth | 2,029 | 1,105 | 2,969 | 3,203 | 3,312 | 2,617 |
Earnings Per Share EPS Growth | 15.04 | 8.24 | 22.49 | 24.33 | 27.60 | 22.57 |
EPS Growth | 10.76% | -63.36% | -7.56% | -11.85% | 22.29% | 29.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Fish Farming Central Norway Operating Fish Farming Central Norway Operating Growth | 11,477 | 10,042 | 11,323 | 12,419 | 8,872 | 6,542 |
Fish Farming Northern Norway Operating Fish Farming Northern Norway Operating Growth | 8,475 | 8,418 | 6,495 | 7,894 | 4,883 | 3,343 |
Sales & Industry Operating Sales & Industry Operating Growth | 28,073 | 26,913 | 25,661 | 27,094 | 19,141 | 14,406 |
Icelandic Salmon Operating Icelandic Salmon Operating Growth | 1,237 | 1,054 | 1,182 | 1,871 | 1,595 | 918.85 |
SalMar Ocean Operating SalMar Ocean Operating Growth | - | 509 | 573 | 173 | 32.46 | - |
Eliminations from Operating Eliminations from Operating Growth | -21,011 | -19,543 | -18,808 | -21,233 | -14,366 | -10,166 |
Revenue (Total) Revenue (Total) Growth | 28,702 | 27,394 | 26,426 | 28,219 | 20,158 | 15,044 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 569 | 765 | 518 | 785 | 2,713 | 926.68 |
Total Debt Total Debt Growth | 22,696 | 23,440 | 19,110 | 15,751 | 23,217 | 6,445 |
Net Cash (Debt) Net Cash Growth | -22,127 | -22,675 | -18,592 | -14,966 | -20,505 | -5,518 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -163.97 | -168.99 | -140.81 | -113.69 | -170.90 | -47.60 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,886 | 3,260 | 5,381 | 9,294 | 4,592 | 2,908 |
Capital Expenditures CapEx Growth | -1,629 | -1,825 | -1,790 | -2,269 | -2,265 | -2,126 |
Free Cash Flow Free Cash Flow Growth | 5,257 | 1,435 | 3,591 | 7,025 | 2,327 | 782.16 |
Free Cash Flow Growth | - | -60.04% | -48.88% | 201.91% | 197.49% | -46.03% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 46.84% | 44.67% | 48.20% | 60.05% | 54.09% | 55.03% |
Operating Margin | 15.00% | 12.46% | 19.30% | 34.07% | 24.56% | 24.63% |
Pretax Margin | 10.03% | 6.19% | 15.96% | 26.10% | 22.83% | 22.63% |
Profit Margin | 7.09% | 4.04% | 11.28% | 11.48% | 16.57% | 17.49% |
FCF Margin | 18.36% | 5.25% | 13.64% | 25.19% | 11.64% | 5.23% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 10.000 | 10.000 | 22.000 | 35.000 | 20.000 | 20.000 |
Dividend Per Share Growth | -54.55% | -54.55% | -37.14% | 75.00% | 0% | 0% |
Dividend Yield | 1.96% | 1.65% | 4.36% | 6.98% | 6.16% | 4.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 35.25 | 75.54 | 23.99 | 21.03 | 16.85 | 27.32 |
Forward PE | 18.19 | 14.91 | 14.84 | 15.85 | 16.45 | 20.56 |
P/FCF Ratio | 13.74 | 58.17 | 19.84 | 9.59 | 23.99 | 91.39 |
PS Ratio | 2.52 | 3.05 | 2.71 | 2.42 | 2.79 | 4.78 |