SalMar ASA (OSL:SALM)
Norway · Delayed Price · Currency is NOK 511.50
-9.00 (-1.73%)
Aug 4, 2026, 4:28 PM CET
SalMar ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 28,702 | 27,394 | 26,426 | 28,219 | 20,158 | 15,044 |
Revenue Growth | 14.51% | 3.66% | -6.35% | 39.99% | 34.00% | 16.51% |
Gross Profit Gross Profit Growth | 14,274 | 13,272 | 13,698 | 15,339 | 29,758 | 22,372 |
Operating Income Operating Income Growth | 4,073 | 2,916 | 5,292 | 8,509 | 4,738 | 3,451 |
Net Income Net Income Growth | 2,029 | 1,105 | 2,969 | 3,203 | 3,312 | 2,617 |
Earnings Per Share EPS Growth | 15.10 | 8.24 | 22.49 | 24.33 | 27.60 | 22.57 |
EPS Growth | 11.03% | -63.36% | -7.56% | -11.85% | 22.29% | 29.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Fish Farming Central Norway Operating Fish Farming Central Norway Operating Growth | 11,477 | 10,042 | 11,323 | 12,419 | 8,872 | 6,542 |
Fish Farming Northern Norway Operating Fish Farming Northern Norway Operating Growth | 8,475 | 8,418 | 6,495 | 7,894 | 4,883 | 3,343 |
Sales & Industry Operating Sales & Industry Operating Growth | 28,073 | 26,913 | 25,661 | 27,094 | 19,141 | 14,406 |
Icelandic Salmon Operating Icelandic Salmon Operating Growth | 1,237 | 1,054 | 1,182 | 1,871 | 1,595 | 918.85 |
SalMar Ocean Operating SalMar Ocean Operating Growth | - | 509 | 573 | 173 | 32.46 | - |
Eliminations from Operating Eliminations from Operating Growth | -21,011 | -19,543 | -18,808 | -21,233 | -14,366 | -10,166 |
Revenue (Total) Revenue (Total) Growth | 28,702 | 27,394 | 26,426 | 28,219 | 20,158 | 15,044 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 569 | 759 | 518 | 785 | 2,713 | 901.64 |
Total Debt Total Debt Growth | 22,664 | 23,308 | 19,012 | 15,738 | 23,217 | 6,445 |
Net Cash (Debt) Net Cash Growth | -22,095 | -22,549 | -18,494 | -14,953 | -20,505 | -5,543 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -164.43 | -168.05 | -140.07 | -113.60 | -170.90 | -47.82 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,818 | 3,260 | 5,381 | 8,975 | 4,222 | 2,908 |
Capital Expenditures CapEx Growth | -1,739 | -1,950 | -2,582 | -2,353 | -2,455 | -2,224 |
Free Cash Flow Free Cash Flow Growth | 5,079 | 1,310 | 2,799 | 6,622 | 1,768 | 684.13 |
Free Cash Flow Growth | - | -53.20% | -57.73% | 274.64% | 158.36% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 49.73% | 48.45% | 51.84% | 54.36% | 147.62% | 148.71% |
Operating Margin | 14.19% | 10.64% | 20.03% | 30.15% | 23.50% | 22.94% |
Pretax Margin | 8.07% | 12.74% | 21.10% | 25.79% | 22.63% | 22.51% |
Profit Margin | 7.10% | 4.09% | 11.75% | 9.73% | 17.90% | 17.74% |
FCF Margin | 17.70% | 4.78% | 10.59% | 23.47% | 8.77% | 4.55% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 10.000 | 10.000 | 22.000 | 35.000 | 20.000 | 20.000 |
Dividend Per Share Growth | -54.55% | -54.55% | -37.14% | 75.00% | 0% | 0% |
Dividend Yield | 1.92% | 3.66% | 6.57% | 3.67% | 5.22% | 3.23% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.02 | 74.94 | 24.03 | 23.40 | 13.94 | 26.94 |
Forward PE | 16.58 | 14.91 | 14.84 | 15.85 | 16.45 | 20.56 |
P/FCF Ratio | 13.26 | 63.79 | 25.48 | 11.33 | 28.61 | 104.60 |
PS Ratio | 2.43 | 3.05 | 2.70 | 2.66 | 2.51 | 4.76 |