SalMar ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	79,290	83,566	71,305	74,998	50,575	71,560
Market Cap Growth	21.73%	17.19%	-4.92%	48.29%	-29.33%	25.42%
Enterprise Value	103,630	105,498	89,838	91,104	72,164	78,569
Last Close Price	578.00	617.50	540.50	569.20	384.80	608.00
PE Ratio	38.91	74.94	24.03	23.40	13.94	26.94
Forward PE	15.48	14.91	14.84	15.85	16.45	20.56
PEG Ratio	0.78	2.46	1.42	0.78	1.39	4.91
PS Ratio	2.77	3.05	2.70	2.66	2.51	4.76
PB Ratio	3.81	4.71	3.98	3.77	2.61	5.41
P/TBV Ratio	4.17	4.67	3.98	3.77	2.38	5.33
P/FCF Ratio	15.08	63.79	25.48	11.33	28.61	104.60
P/OCF Ratio	11.51	25.63	13.25	8.36	11.98	24.61
EV/Sales Ratio	3.62	3.85	3.40	3.23	3.58	5.22
EV/EBITDA Ratio	16.66	21.66	12.74	9.15	12.49	18.45
EV/EBIT Ratio	24.67	36.18	16.98	10.71	15.23	22.77
EV/FCF Ratio	19.71	80.53	32.10	13.76	40.83	114.84
Debt / Equity Ratio	0.77	1.01	0.83	0.59	0.81	0.37
Debt / EBITDA Ratio	3.71	4.79	2.70	1.58	4.02	1.51
Debt / FCF Ratio	4.46	17.79	6.79	2.38	13.14	9.42
Net Debt / Equity Ratio	1.19	1.27	1.03	0.75	1.06	0.42
Net Debt / EBITDA Ratio	3.62	4.63	2.62	1.50	3.55	1.30
Net Debt / FCF Ratio	4.35	17.21	6.61	2.26	11.60	8.10
Asset Turnover	0.50	0.49	0.49	0.49	0.45	0.60
Inventory Turnover	0.62	0.45	0.43	0.47	-0.47	-0.50
Quick Ratio	0.23	0.32	0.26	0.34	0.42	0.49
Current Ratio	1.52	2.05	1.73	1.82	1.55	2.19
Return on Equity (ROE)	9.95%	5.55%	14.34%	11.63%	18.20%	20.16%
Return on Assets (ROA)	4.55%	6.04%	11.75%	23.84%	8.27%	10.86%
Return on Invested Capital (ROIC)	4.94%	6.79%	13.54%	27.70%	9.66%	12.61%
Return on Capital Employed (ROCE)	8.67%	6.28%	12.08%	17.96%	12.70%	16.97%
Earnings Yield	2.56%	1.33%	4.16%	4.27%	7.17%	3.71%
FCF Yield	6.63%	1.57%	3.93%	8.83%	3.49%	0.96%
Dividend Yield	1.71%	3.66%	6.57%	3.67%	5.22%	3.23%
Payout Ratio	144.95%	273.67%	157.70%	85.79%	72.63%	86.79%
Buyback Yield / Dilution	-2.15%	-1.63%	-0.31%	-9.71%	-3.50%	-2.44%
Total Shareholder Return	-0.44%	2.03%	6.27%	-6.04%	1.72%	0.79%

Updated May 15, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.