SalMar ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	76,085	71,232	67,355	55,810	71,481	59,058
Market Cap Growth	1.64%	5.76%	20.69%	-21.92%	21.04%	16.40%
Enterprise Value	101,851	93,330	85,999	64,769	79,490	63,985
Last Close Price	562.00	513.97	511.02	330.89	507.56	407.49
PE Ratio	65.19	23.99	21.03	16.85	27.32	29.84
Forward PE	16.72	14.84	15.85	16.45	20.56	20.89
PS Ratio	2.85	2.73	2.42	2.79	4.78	4.58
PB Ratio	3.96	3.52	2.92	2.31	4.62	5.38
P/TBV Ratio	-	-	55.39	52.41	15.21	19.52
P/FCF Ratio	44.94	19.84	9.59	23.99	91.39	40.75
P/OCF Ratio	25.14	13.24	7.25	12.15	24.58	18.58
PEG Ratio	1.06	1.42	0.78	1.39	4.91	2.65
EV/Sales Ratio	3.82	3.58	3.08	3.24	5.31	4.96
EV/EBITDA Ratio	21.94	14.70	8.12	11.44	18.61	18.76
EV/EBIT Ratio	36.56	18.37	9.05	13.20	21.57	22.52
EV/FCF Ratio	60.16	25.99	12.24	27.84	101.63	44.15
Debt / Equity Ratio	1.26	0.94	0.68	0.96	0.42	0.55
Debt / EBITDA Ratio	5.27	2.82	1.44	3.93	1.44	1.67
Debt / FCF Ratio	14.30	5.32	2.24	9.98	8.24	4.17
Asset Turnover	0.47	0.48	0.48	0.44	0.60	0.65
Inventory Turnover	1.00	0.90	0.82	0.89	0.92	0.98
Quick Ratio	0.37	0.24	0.28	0.27	0.48	0.21
Current Ratio	2.18	1.73	1.82	1.71	2.19	1.67
Return on Equity (ROE)	6.02%	14.34%	11.62%	18.20%	20.16%	19.38%
Return on Assets (ROA)	3.04%	5.89%	10.25%	6.77%	9.20%	8.88%
Return on Invested Capital (ROIC)	6.12%	9.77%	8.67%	11.82%	15.35%	14.72%
Return on Capital Employed (ROCE)	5.60%	11.50%	21.80%	10.80%	15.70%	16.50%
Earnings Yield	1.51%	4.17%	4.75%	5.93%	3.66%	3.35%
FCF Yield	2.23%	5.04%	10.43%	4.17%	1.09%	2.45%
Dividend Yield	3.91%	4.28%	6.85%	6.04%	3.94%	4.91%
Payout Ratio	255.57%	155.31%	85.80%	71.07%	86.42%	1.17%
Buyback Yield / Dilution	-1.23%	-0.30%	-9.71%	-3.50%	-2.44%	-0.21%
Total Shareholder Return	2.61%	3.98%	-2.86%	2.54%	1.50%	4.69%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.