SalMar ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	78,341	83,566	71,305	74,998	50,575	71,560
Market Cap Growth	9.98%	17.19%	-4.92%	48.29%	-29.33%	25.42%
Enterprise Value	103,419	105,498	89,838	91,104	72,164	78,569
Last Close Price	578.00	617.50	540.50	569.20	384.80	608.00
PE Ratio	70.15	74.94	24.03	23.39	13.94	26.94
Forward PE	17.59	14.91	14.84	15.85	16.45	20.56
PEG Ratio	0.89	2.46	1.42	0.78	1.39	4.91
PS Ratio	2.87	3.05	2.70	2.66	2.51	4.76
PB Ratio	3.89	4.71	3.98	3.77	2.61	5.41
P/TBV Ratio	2.19	4.67	3.98	3.77	2.38	5.33
P/FCF Ratio	54.59	63.79	25.48	11.33	28.61	104.60
P/OCF Ratio	24.03	25.63	13.25	8.36	11.98	24.61
EV/Sales Ratio	3.78	3.85	3.40	3.23	3.58	5.22
EV/EBITDA Ratio	19.55	21.66	12.74	9.15	12.49	18.45
EV/EBIT Ratio	30.92	36.18	16.98	10.71	15.23	22.77
EV/FCF Ratio	72.07	80.53	32.10	13.76	40.83	114.84
Debt / Equity Ratio	1.01	1.01	0.83	0.59	0.81	0.37
Debt / EBITDA Ratio	4.79	4.79	2.70	1.58	4.02	1.51
Debt / FCF Ratio	18.54	17.79	6.79	2.38	13.14	9.42
Net Debt / Equity Ratio	1.27	1.27	1.03	0.75	1.06	0.42
Net Debt / EBITDA Ratio	4.63	4.63	2.62	1.50	3.55	1.30
Net Debt / FCF Ratio	17.94	17.21	6.61	2.26	11.60	8.10
Asset Turnover	0.49	0.49	0.49	0.49	0.45	0.60
Inventory Turnover	-0.99	-0.99	-0.89	-0.95	0.93	1.00
Quick Ratio	0.32	0.32	0.26	0.34	0.42	0.49
Current Ratio	2.05	2.05	1.73	1.82	1.55	2.19
Return on Equity (ROE)	5.55%	5.55%	14.34%	11.63%	18.20%	20.16%
Return on Assets (ROA)	3.44%	6.04%	11.75%	23.84%	8.27%	10.86%
Return on Invested Capital (ROIC)	3.87%	6.79%	13.54%	27.70%	9.66%	12.61%
Return on Capital Employed (ROCE)	6.28%	6.28%	12.08%	17.96%	12.70%	16.97%
Earnings Yield	1.41%	1.33%	4.16%	4.27%	7.17%	3.71%
FCF Yield	1.83%	1.57%	3.93%	8.83%	3.49%	0.96%
Dividend Yield	1.73%	3.66%	6.57%	3.67%	5.22%	3.23%
Payout Ratio	266.15%	273.67%	157.70%	85.79%	72.63%	86.79%
Buyback Yield / Dilution	-1.63%	-1.63%	-0.31%	-9.71%	-3.50%	-2.44%
Total Shareholder Return	0.10%	2.03%	6.27%	-6.04%	1.72%	0.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.