Salmon Evolution ASA (OSL:SALME)
Norway · Delayed Price · Currency is NOK 4.035
-0.025 (-0.62%)
Aug 4, 2026, 4:25 PM CET
Salmon Evolution ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 428.59 | 326.02 | 471.57 | 168.42 | 47.68 | 12.26 | |
Revenue Growth | 1.81% | -30.86% | 179.99% | 253.23% | 289.01% | 1641.05% |
Cost of Revenue | 85.98 | 159.35 | 171.33 | 47.7 | 0.63 | 0.91 |
Gross Profit | 342.61 | 166.67 | 300.24 | 120.72 | 47.05 | 11.35 |
Selling, General & Admin | 248.05 | 245.36 | 228.83 | 204.67 | 115.53 | 46.96 |
Depreciation & Amortization Expenses | 79.63 | 80.22 | 76.14 | 46.73 | 6.19 | 2.23 |
Other Operating Expenses | 8.02 | 15.63 | -10.5 | 20.15 | 11.74 | 0 |
Total Operating Expenses | 335.69 | 341.21 | 294.47 | 271.55 | 133.46 | 49.19 |
Operating Income | 6.92 | -143.28 | -15.23 | -110.53 | -62.93 | -37.84 |
Interest Income | 14.83 | 9.75 | 28.24 | 21.48 | 35.32 | 12.85 |
Interest Expense | -30.17 | -32.59 | -52.61 | -49.62 | -4.17 | -7.34 |
Other Non-Operating Income (Expense) | -2.99 | -5.48 | -7.81 | -7.1 | -0.95 | -0.63 |
Total Non-Operating Income (Expense) | -18.32 | -28.33 | -32.18 | -35.24 | 30.21 | 4.88 |
Pretax Income | -116.9 | -171.6 | -47.41 | -145.77 | -32.73 | -32.96 |
Provision for Income Taxes | - | 0 | 0 | 0 | - | 6.51 |
Net Income | -38.19 | -171.6 | -47.41 | -145.77 | -32.73 | -39.47 |
Net Income to Common | -116.9 | -171.6 | -47.41 | -145.77 | -32.73 | -26.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 463 | 463 | 440 | 391 | 337 | 291 |
Shares Outstanding (Diluted) | 463 | 463 | 440 | 391 | 337 | 291 |
Shares Change | 2.47% | 5.07% | 12.55% | 16.08% | 15.70% | 130.17% |
EPS (Basic) | -0.34 | -0.37 | -0.11 | -0.37 | -0.10 | -0.09 |
EPS (Diluted) | -0.34 | -0.37 | -0.11 | -0.37 | -0.10 | -0.09 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,331 | -1,402 | -337.94 | -515.37 | -839.62 | -864.67 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.88 | -3.03 | -0.77 | -1.32 | -2.49 | -2.97 |
Gross Margin | 79.94% | 51.12% | 63.67% | 71.68% | 98.68% | 92.60% |
Operating Margin | 1.61% | -43.95% | -3.23% | -65.63% | -131.98% | -308.73% |
Profit Margin | -8.91% | -52.63% | -10.05% | -86.55% | -68.64% | -322.02% |
FCF Margin | -310.43% | -429.99% | -71.66% | -306.00% | -1760.92% | -7054.49% |
EBITDA | 86.54 | -58.8 | 60.92 | -63.8 | -56.74 | -35.61 |
EBITDA Margin | 20.19% | -18.04% | 12.92% | -37.88% | -119.00% | -290.54% |
EBIT | 6.92 | -143.28 | -15.23 | -110.53 | -62.93 | -37.84 |
EBIT Margin | 1.61% | -43.95% | -3.23% | -65.63% | -131.98% | -308.73% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | 0.00% | -19.76% |