SpareBank 1 Sør-Norge ASA (OSL:SB1NO)

SpareBank 1 Sør-Norge ASA Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3,174	2,012	1,356	523	2,096
Investment Securities	71,612	63,794	59,126	61,160	44,444
Trading Asset Securities	11,444	16,859	19,460	6,054	9,580
Total Investments	83,056	80,653	78,586	67,214	54,024
Gross Loans	385,347	276,671	264,207	235,635	230,522
Allowance for Loan Losses	-1,572	-1,244	-1,685	-1,721	-2,215
Other Adjustments to Gross Loans	-	-1,129	-654	-472	-836
Net Loans	383,775	274,298	261,868	233,442	227,471
Property, Plant & Equipment	1,720	1,314	1,237	1,313	1,340
Goodwill	-	345	423	423	264
Other Intangible Assets	4,074	20	24	30	10
Accrued Interest Receivable	-	9	11	2	15
Restricted Cash	-	71	63	57	56
Other Current Assets	-	33	31	38	17
Long-Term Deferred Tax Assets	2,404	2,612	1,075	598	1,015
Other Long-Term Assets	1,133	816	1,049	758	717
Total Assets	479,336	362,186	345,730	304,403	287,049
Accounts Payable	-	93	92	66	109
Accrued Expenses	-	572	452	513	223
Interest Bearing Deposits	204,006	33,270	22,742	18,574	16,335
Non-Interest Bearing Deposits	-	115,806	125,358	119,090	101,835
Total Deposits	204,006	149,076	148,100	137,664	118,170
Short-Term Borrowings	9,339	14,360	15,978	3,280	7,039
Current Portion of Long-Term Debt	695	21,975	3,221	2,557	3,930
Current Portion of Leases	-	66	62	58	-
Current Income Taxes Payable	1,178	2,706	1,345	232	835
Other Current Liabilities	-	149	65	57	60
Long-Term Debt	209,165	138,704	146,815	131,871	129,317
Long-Term Leases	505	324	274	301	365
Pension & Post-Retirement Benefits	431	261	251	277	204
Other Long-Term Liabilities	1,380	339	388	348	404
Total Liabilities	426,699	328,625	317,043	277,224	260,656
Common Stock	9,386	6,607	6,394	6,394	6,394
Additional Paid-In Capital	14,719	2,354	1,587	1,587	1,587
Retained Earnings	3,191	1,982	1,790	1,535	1,407
Comprehensive Income & Other	25,341	22,618	18,916	17,663	17,000
Total Common Equity	52,637	33,561	28,687	27,179	26,388
Minority Interest	-	-	-	-	5
Shareholders' Equity	52,637	33,561	28,687	27,179	26,393
Total Liabilities & Equity	479,336	362,186	345,730	304,403	287,049
Total Debt	219,704	175,429	166,350	138,067	140,651
Net Cash (Debt)	-205,086	-156,558	-145,534	-131,490	-128,975
Net Cash Per Share	-546.23	-592.53	-569.11	-514.22	-503.71
Filing Date Shares Outstanding	375.37	264.22	255.72	255.71	255.73
Total Common Shares Outstanding	375.37	264.22	255.72	255.71	255.73
Book Value Per Share	128.77	115.08	105.53	99.05	95.95
Tangible Book Value	48,563	33,196	28,240	26,726	26,114
Tangible Book Value Per Share	117.92	113.70	103.78	97.28	94.88

Source: S&P Global Market Intelligence. Banks template. Financial Sources.